| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.19T | ¥1.16T | +2.1% |
| Operating Income | ¥74.12B | ¥181.28B | -59.1% |
| Profit Before Tax | ¥73.63B | ¥180.24B | -59.1% |
| Net Income | ¥50.32B | ¥144.84B | -65.3% |
| Net Income Attributable to Owners | ¥50.32B | ¥144.84B | -65.3% |
| Total Comprehensive Income | ¥113.94B | ¥218.55B | -47.9% |
| Basic EPS | ¥28.06 | ¥79.43 | -64.7% |
| Diluted EPS | ¥27.96 | ¥79.40 | -64.8% |
| Dividend Per Share | ¥30.00 | ¥30.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.37T | ¥2.46T | +¥912.16B |
| Total Equity | ¥1.50T | ¥1.51T | ¥-4.70B |
| Shareholders' Equity | ¥1.50T | ¥1.51T | ¥-4.70B |
| Equity Ratio | 44.6% | 61.4% | -16.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.1% |
| Operating Income YoY Change | -59.1% |
| Profit Before Tax YoY Change | -59.1% |
| Net Income YoY Change | -65.3% |
| Net Income Attributable to Owners YoY Change | -65.3% |
| Total Comprehensive Income YoY Change | -47.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.81B shares |
| Treasury Stock | 16.68M shares |
| Average Shares Outstanding | 1.79B shares |
| Book Value Per Share | ¥838.41 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥30.00 |
| Year-End Dividend | ¥30.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.56T |
| Operating Income Forecast | ¥83.00B |
| Net Income Forecast | ¥58.00B |
| Net Income Attributable to Owners Forecast | ¥58.00B |
| Basic EPS Forecast | ¥32.34 |
| Dividend Per Share Forecast | ¥35.00 |