| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.38T | ¥2.10T | +13.4% |
| Operating Income | ¥350.58B | ¥119.23B | +194.0% |
| Profit Before Tax | ¥255.98B | ¥39.05B | +555.5% |
| Net Income | ¥187.41B | ¥41.44B | +352.3% |
| Net Income Attributable to Owners | ¥187.29B | ¥41.37B | +352.8% |
| Total Comprehensive Income | ¥-239.98B | ¥824.96B | -129.1% |
| Basic EPS | ¥118.85 | ¥26.51 | +348.3% |
| Diluted EPS | ¥117.11 | ¥26.29 | +345.5% |
| Dividend Per Share | ¥94.00 | ¥94.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥14.57T | ¥15.11T | ¥-535.79B |
| Total Equity | ¥6.92T | ¥7.27T | ¥-352.41B |
| Shareholders' Equity | ¥6.92T | ¥7.27T | ¥-352.51B |
| Equity Ratio | 47.5% | 48.1% | -0.6% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥4,365.91 |
| Net Profit Margin | 7.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +13.4% |
| Operating Income YoY Change | +194.0% |
| Profit Before Tax YoY Change | +555.5% |
| Net Income YoY Change | +352.3% |
| Net Income Attributable to Owners YoY Change | +352.8% |
| Total Comprehensive Income YoY Change | -29.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.59B shares |
| Treasury Stock | 5.76M shares |
| Average Shares Outstanding | 1.58B shares |
| Book Value Per Share | ¥4,366.44 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥94.00 |
| Year-End Dividend | ¥94.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.48T |
| Operating Income Forecast | ¥265.00B |
| Net Income Attributable to Owners Forecast | ¥68.00B |
| Basic EPS Forecast | ¥43.03 |
| Dividend Per Share Forecast | ¥98.00 |