| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.21T | ¥1.06T | +14.1% |
| Operating Income | ¥166.33B | ¥168.57B | -1.3% |
| Profit Before Tax | ¥136.60B | ¥135.03B | +1.2% |
| Net Income | ¥95.30B | ¥89.41B | +6.6% |
| Net Income Attributable to Owners | ¥95.25B | ¥89.39B | +6.5% |
| Total Comprehensive Income | ¥660.12B | ¥693.87B | -4.9% |
| Basic EPS | ¥60.71 | ¥57.51 | +5.6% |
| Diluted EPS | ¥59.94 | ¥57.12 | +4.9% |
| Dividend Per Share | ¥94.00 | ¥94.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥16.23T | ¥15.11T | +¥1.12T |
| Total Equity | ¥7.80T | ¥7.27T | +¥525.23B |
| Shareholders' Equity | ¥7.80T | ¥7.27T | +¥525.15B |
| Equity Ratio | 48.1% | 48.1% | 0.0% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥4,970.05 |
| Net Profit Margin | 7.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +14.1% |
| Operating Income YoY Change | -1.3% |
| Profit Before Tax YoY Change | +1.2% |
| Net Income YoY Change | +6.6% |
| Net Income Attributable to Owners YoY Change | +6.5% |
| Total Comprehensive Income YoY Change | -4.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.58B shares |
| Treasury Stock | 13.34M shares |
| Average Shares Outstanding | 1.57B shares |
| Book Value Per Share | ¥4,970.57 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥94.00 |
| Year-End Dividend | ¥94.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.35T |
| Operating Income Forecast | ¥225.00B |
| Net Income Attributable to Owners Forecast | ¥58.00B |
| Basic EPS Forecast | ¥36.70 |
| Dividend Per Share Forecast | ¥98.00 |