About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.06B | ¥903M | +17.1% |
| Cost of Sales | ¥293M | - | - |
| Gross Profit | ¥611M | - | - |
| SG&A Expenses | ¥399M | - | - |
| Operating Income | ¥341M | ¥211M | +61.6% |
| Non-operating Income | ¥1M | - | - |
| Non-operating Expenses | ¥6,000 | - | - |
| Ordinary Income | ¥345M | ¥212M | +62.7% |
| Profit Before Tax | ¥213M | - | - |
| Income Tax Expense | ¥64M | - | - |
| Net Income | ¥149M | - | - |
| Net Income Attributable to Owners | ¥213M | ¥148M | +43.9% |
| Total Comprehensive Income | ¥219M | ¥153M | +43.1% |
| Basic EPS | ¥43.69 | ¥29.09 | +50.2% |
| Diluted EPS | ¥43.20 | ¥28.84 | +49.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥2.89B | ¥2.98B | ¥-94M |
| Cash and Deposits | ¥2.12B | ¥2.23B | ¥-106M |
| Accounts Receivable | ¥434M | ¥419M | +¥15M |
| Non-current Assets | ¥1.43B | ¥1.46B | ¥-24M |
| Property, Plant & Equipment | ¥35M | ¥36M | ¥-1M |
| Item | Value |
|---|---|
| Net Profit Margin | 20.2% |
| Gross Profit Margin | 57.8% |
| Current Ratio | 221.1% |
| Quick Ratio | 221.1% |
| Debt-to-Equity Ratio | 0.48x |
| Effective Tax Rate | 30.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +16.9% |
| Operating Income YoY Change | +61.7% |
| Ordinary Income YoY Change | +62.5% |
| Net Income Attributable to Owners YoY Change | +43.8% |
| Total Comprehensive Income YoY Change | +42.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 5.31M shares |
| Treasury Stock | 420K shares |
| Average Shares Outstanding | 4.89M shares |
| Book Value Per Share | ¥596.45 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥34.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.51B |
| Operating Income Forecast | ¥1.11B |
| Ordinary Income Forecast | ¥1.09B |
| Net Income Attributable to Owners Forecast | ¥703M |
| Basic EPS Forecast | ¥143.93 |
| Dividend Per Share Forecast | ¥17.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥737M | ¥764M | ¥-28M |
| Goodwill | ¥156M | ¥181M | ¥-25M |
| Total Assets | ¥4.32B | ¥4.44B | ¥-118M |
| Current Liabilities | ¥1.31B | ¥1.49B | ¥-181M |
| Accounts Payable | ¥55M | ¥54M | +¥1M |
| Non-current Liabilities | ¥98M | ¥90M | +¥8M |
| Total Liabilities | ¥1.41B | ¥1.58B | ¥-173M |
| Total Equity | ¥2.92B | ¥2.86B | +¥55M |
| Capital Stock | ¥414M | ¥414M | +¥245,000 |
| Capital Surplus | ¥314M | ¥314M | +¥245,000 |
| Retained Earnings | ¥2.59B | ¥2.55B | +¥47M |
| Treasury Stock | ¥-704M | ¥-704M | ¥0 |
| Owners' Equity | ¥2.60B | ¥2.56B | +¥39M |
| Working Capital | ¥1.58B | - | - |