About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.73B | ¥2.80B | +33.1% |
| Cost of Sales | ¥904M | - | - |
| Gross Profit | ¥1.90B | - | - |
| SG&A Expenses | ¥1.20B | - | - |
| Operating Income | ¥844M | ¥697M | +21.1% |
| Non-operating Income | ¥6M | - | - |
| Non-operating Expenses | ¥4M | - | - |
| Ordinary Income | ¥804M | ¥698M | +15.2% |
| Profit Before Tax | ¥699M | - | - |
| Income Tax Expense | ¥227M | - | - |
| Net Income | ¥472M | - | - |
| Net Income Attributable to Owners | ¥567M | ¥471M | +20.4% |
| Total Comprehensive Income | ¥565M | ¥470M | +20.2% |
| Interest Expense | ¥3M | - | - |
| Basic EPS | ¥56.93 | ¥51.12 | +11.4% |
| Diluted EPS | ¥56.56 | ¥50.19 | +12.7% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥4.28B | ¥2.21B | +¥2.07B |
| Cash and Deposits | ¥3.59B | ¥1.67B | +¥1.93B |
| Accounts Receivable | ¥541M | ¥409M | +¥132M |
| Non-current Assets | ¥1.13B | ¥804M | +¥322M |
| Property, Plant & Equipment | ¥60M | ¥75M | ¥-14M |
| Item | Value |
|---|---|
| Net Profit Margin | 15.2% |
| Gross Profit Margin | 50.9% |
| Current Ratio | 425.9% |
| Quick Ratio | 425.9% |
| Debt-to-Equity Ratio | 0.30x |
| Interest Coverage Ratio | 320.67x |
| Effective Tax Rate | 32.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +33.1% |
| Operating Income YoY Change | +21.1% |
| Ordinary Income YoY Change | +15.2% |
| Net Income Attributable to Owners YoY Change | +20.3% |
| Total Comprehensive Income YoY Change | +20.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 10.39M shares |
| Treasury Stock | 145K shares |
| Average Shares Outstanding | 9.97M shares |
| Book Value Per Share | ¥406.03 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥3.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥5.00B |
| Operating Income Forecast | ¥1.00B |
| Ordinary Income Forecast | ¥1.00B |
| Net Income Attributable to Owners Forecast | ¥693M |
| Basic EPS Forecast | ¥75.42 |
| Dividend Per Share Forecast | ¥5.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Intangible Assets | ¥703M | ¥398M | +¥305M |
| Goodwill | ¥457M | ¥222M | +¥235M |
| Total Assets | ¥5.41B | ¥3.02B | +¥2.39B |
| Current Liabilities | ¥1.00B | ¥1.02B | ¥-15M |
| Accounts Payable | ¥102M | ¥99M | +¥3M |
| Non-current Liabilities | ¥240M | ¥290M | ¥-50M |
| Long-term Loans | ¥216M | ¥276M | ¥-61M |
| Total Liabilities | ¥1.24B | ¥1.31B | ¥-66M |
| Total Equity | ¥4.16B | ¥1.71B | +¥2.45B |
| Capital Stock | ¥1.02B | ¥100M | +¥923M |
| Capital Surplus | ¥1.48B | ¥741M | +¥737M |
| Retained Earnings | ¥2.03B | ¥1.49B | +¥540M |
| Treasury Stock | ¥-385M | ¥-668M | +¥283M |
| Owners' Equity | ¥4.15B | ¥1.67B | +¥2.48B |
| Working Capital | ¥3.27B | - | - |