| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥365.80B | ¥347.79B | +5.2% |
| Operating Income | ¥21.98B | ¥7.29B | +201.7% |
| Profit Before Tax | ¥24.76B | ¥8.44B | +193.4% |
| Net Income | ¥17.33B | ¥5.37B | +222.6% |
| Net Income Attributable to Owners | ¥16.47B | ¥4.82B | +241.9% |
| Total Comprehensive Income | ¥50.09B | ¥14.92B | +235.8% |
| Earnings per Unit (EPU) | ¥35.43 | ¥10.36 | +242.0% |
| Diluted Earnings per Unit | ¥10.36 | ¥10.36 | +0.0% |
| Distribution per Unit (DPU) | ¥75.00 | ¥75.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.77T | ¥1.77T | +¥1.91B |
| Total Equity | ¥1.03T | ¥1.01T | +¥14.79B |
| Shareholders' Equity | ¥997.02B | ¥983.66B | +¥13.36B |
| Equity Ratio | 56.3% | 55.6% | +0.7% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,144.75 |
| Net Profit Margin | 4.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.2% |
| Operating Income YoY Change | +201.7% |
| Profit Before Tax YoY Change | +193.4% |
| Net Income YoY Change | +222.6% |
| Net Income Attributable to Owners YoY Change | +241.9% |
| Total Comprehensive Income YoY Change | +235.8% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 465.90M shares |
| Treasury Units | 1.04M shares |
| Average Units Outstanding | 464.87M shares |
| NAV per Unit | ¥2,208.90 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥75.00 |
| Year-End Distribution | ¥75.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.58T |
| Operating Income Forecast | ¥130.00B |
| Net Income Attributable to Owners Forecast | ¥98.00B |
| Earnings per Unit Forecast (EPU) | ¥210.81 |
| Distribution per Unit Forecast (DPU) | ¥76.00 |