| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥144.07B | ¥140.88B | +2.3% |
| Operating Income | ¥20.34B | ¥12.80B | +58.9% |
| Profit Before Tax | ¥21.67B | ¥13.06B | +65.9% |
| Net Income | ¥11.71B | ¥8.71B | +34.4% |
| Net Income Attributable to Owners | ¥11.73B | ¥8.75B | +34.0% |
| Total Comprehensive Income | ¥11.82B | ¥9.50B | +24.4% |
| Basic EPS | ¥71.49 | ¥53.69 | +33.2% |
| Diluted EPS | ¥69.53 | ¥51.41 | +35.2% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥523.10B | ¥501.77B | +¥21.32B |
| Total Equity | ¥84.99B | ¥72.14B | +¥12.84B |
| Shareholders' Equity | ¥84.70B | ¥71.84B | +¥12.87B |
| Equity Ratio | 16.2% | 14.3% | +1.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 8.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.3% |
| Operating Income YoY Change | +58.9% |
| Profit Before Tax YoY Change | +65.9% |
| Net Income YoY Change | +34.4% |
| Net Income Attributable to Owners YoY Change | +34.0% |
| Total Comprehensive Income YoY Change | +24.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 164.39M shares |
| Treasury Stock | 287 shares |
| Average Shares Outstanding | 164.10M shares |
| Book Value Per Share | ¥516.99 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥0.00 |