| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥94.16B | ¥92.39B | +1.9% |
| Operating Income | ¥11.41B | ¥7.82B | +45.9% |
| Profit Before Tax | ¥12.77B | ¥8.03B | +59.1% |
| Net Income | ¥7.38B | ¥4.51B | +63.6% |
| Net Income Attributable to Owners | ¥7.38B | ¥4.55B | +62.3% |
| Total Comprehensive Income | ¥7.83B | ¥4.74B | +65.0% |
| Basic EPS | ¥45.02 | ¥27.94 | +61.1% |
| Diluted EPS | ¥43.79 | ¥26.74 | +63.8% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥505.97B | ¥501.77B | +¥4.20B |
| Total Equity | ¥80.68B | ¥72.14B | +¥8.54B |
| Shareholders' Equity | ¥80.37B | ¥71.84B | +¥8.54B |
| Equity Ratio | 15.9% | 14.3% | +1.6% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +1.9% |
| Operating Income YoY Change | +45.9% |
| Profit Before Tax YoY Change | +59.1% |
| Net Income YoY Change | +63.6% |
| Net Income Attributable to Owners YoY Change | +62.3% |
| Total Comprehensive Income YoY Change | +65.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 164.23M shares |
| Treasury Stock | 226 shares |
| Average Shares Outstanding | 164.02M shares |
| Book Value Per Share | ¥491.27 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Dividend Per Share Forecast | ¥0.00 |