- Net Sales: ¥1.63B
- Operating Income: ¥97M
- Net Income: ¥83M
- EPS: ¥18.73
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥1.63B | ¥1.65B | -1.3% |
| Cost of Sales | ¥963M | ¥988M | -2.5% |
| Gross Profit | ¥668M | ¥665M | +0.5% |
| SG&A Expenses | ¥570M | ¥617M | -7.6% |
| Operating Income | ¥97M | ¥47M | +106.4% |
| Non-operating Income | ¥14M | ¥4M | +300.0% |
| Non-operating Expenses | ¥9M | ¥12M | -29.6% |
| Ordinary Income | ¥103M | ¥38M | +171.1% |
| Profit Before Tax | ¥123M | ¥38M | +220.9% |
| Income Tax Expense | ¥40M | ¥14M | +186.6% |
| Net Income | ¥83M | ¥24M | +240.7% |
| Net Income Attributable to Owners | ¥82M | ¥24M | +241.7% |
| Total Comprehensive Income | ¥102M | ¥12M | +750.0% |
| Interest Expense | ¥8M | ¥7M | +22.7% |
| Basic EPS | ¥18.73 | ¥5.50 | +240.5% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥1.63B | ¥1.52B | +¥105M |
| Cash and Deposits | ¥446M | ¥468M | ¥-21M |
| Accounts Receivable | ¥518M | ¥478M | +¥41M |
| Inventories | ¥267M | ¥231M | +¥36M |
| Non-current Assets | ¥3.09B | ¥3.16B | ¥-77M |
| Item | Value |
|---|
| Net Profit Margin | 5.0% |
| Gross Profit Margin | 41.0% |
| Current Ratio | 99.4% |
| Quick Ratio | 83.0% |
| Debt-to-Equity Ratio | 1.66x |
| Interest Coverage Ratio | 11.42x |
| Effective Tax Rate | 32.8% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -1.3% |
| Operating Income YoY Change | +107.1% |
| Ordinary Income YoY Change | +168.6% |
| Net Income Attributable to Owners YoY Change | +240.7% |
| Total Comprehensive Income YoY Change | +742.6% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 4.44M shares |
| Treasury Stock | 16K shares |
| Average Shares Outstanding | 4.42M shares |
| Book Value Per Share | ¥401.05 |
| Item | Amount |
|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥10.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥3.30B |
| Operating Income Forecast | ¥90M |
| Ordinary Income Forecast | ¥70M |
| Net Income Attributable to Owners Forecast | ¥50M |
| Basic EPS Forecast | ¥11.31 |
| Dividend Per Share Forecast | ¥10.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Verdict: Atect delivered a solid profit rebound in FY2026 Q2 despite slight top-line contraction, driven by margin improvement and modest non-operating tailwinds. Revenue declined 1.3% YoY to 16.31, but operating income more than doubled to 0.97 (+107.1% YoY), and net income surged to 0.82 (+240.7% YoY). Gross profit was 6.68, implying a gross margin of 41.0%, while SG&A of 5.70 (34.9% of sales) left operating margin at 5.95%. Ordinary income reached 1.03 (+168.6% YoY), supported by net non-operating income of about 0.05 (0.14 income less 0.09 expenses), and profit before tax was 1.23, suggesting roughly 0.20 of extraordinary gains. Net margin expanded to 5.0%, versus roughly 1.5% a year ago (based on back-solving YoY), a material improvement of about 357 bps. Operating margin expanded by an estimated 312 bps YoY (from ~2.83% to ~5.95%), reflecting better cost discipline and operating leverage despite lower sales. Interest coverage is healthy at 11.42x, indicating manageable financing costs even with elevated leverage. However, liquidity is tight: the current ratio is 0.99 and quick ratio 0.83, with working capital slightly negative (-0.10), signaling near-term liquidity stress. Balance sheet leverage is on the higher side with D/E at 1.66x and total liabilities of 29.41 against equity of 17.73. ROE stands at 4.6% via DuPont (5.0% net margin × 0.346 asset turnover × 2.66 leverage), but ROIC is low at 2.2%, highlighting capital inefficiency. Earnings quality is difficult to judge because OCF and FCF are unreported, and a portion of PBT appears to be supported by one-off items. The calculated payout ratio is 54.1%, nominally within a sustainable range, but cannot be validated against free cash flow due to missing cash flow data. While the quarter marks a clear profitability inflection, sustainability will depend on maintaining the gross margin, containing SG&A, and improving capital efficiency. Near-term focus should remain on liquidity management (current ratio <1.0) and on lifting ROIC toward the 5%+ range to underpin medium-term value creation.
DuPont decomposition (ROE 4.6%) = Net Profit Margin (5.0%) × Asset Turnover (0.346) × Financial Leverage (2.66x). The biggest improvement YoY appears to be in the Net Profit Margin, which expanded from roughly 1.5% to 5.0%, given NI +240.7% on slightly lower sales. Operating margin expansion (from ~2.83% to 5.95%) indicates better cost control and operating leverage, despite revenue declining 1.3%. Asset turnover is low at 0.346 (sales 16.31 vs assets 47.13), suggesting underutilized assets or a capital-heavy footprint; there is no evidence of improvement without prior-period asset data. Financial leverage at 2.66x is elevated and largely stable; leverage is supporting ROE, not operational efficiency. Business drivers: higher gross profitability (41.0% GM) and SG&A discipline (SG&A 34.9% of sales) drove OI growth; modest net non-operating gains (+0.05) and likely extraordinary gains (~0.20) boosted PBT and NI. Sustainability: margin gains from SG&A control can persist if maintained, but the contribution from extraordinary items is likely one-time. Watch for any reversal if demand softens or if input costs rise. Concerning trends: sales contraction (-1.3% YoY) alongside high SG&A intensity implies limited operating leverage if revenue weakens; ROIC at 2.2% is well below a 5% warning threshold.
Top line: Revenue declined 1.3% YoY to 16.31, indicating soft demand or product mix headwinds. Profit growth: Operating income +107.1% and net income +240.7% were driven by margin expansion rather than growth, which may be less durable without volume recovery. Mix and margins: Gross margin at 41.0% is solid; SG&A at 34.9% of sales leaves limited buffer if gross margin compresses. Non-operating/one-time: Ordinary income benefited from net non-operating income (~0.05), and PBT suggests ~0.20 of extraordinary gains; these are not necessarily repeatable. Outlook: To sustain profit growth, the company needs revenue stabilization or growth, continued SG&A discipline, and improved asset utilization. Key swing factors in coming quarters include demand in end-markets for its products (e.g., electronics-related packaging/components), pricing power to preserve GM around 40%, and cost pass-through. Absent growth, earnings momentum could stall as cost savings mature.
Liquidity is tight: Current ratio 0.99 (warning) and quick ratio 0.83 indicate limited short-term cushion; working capital is slightly negative at -0.10. Cash and deposits are 4.46 versus short-term loans of 3.50, which is a positive coverage for that component, but total current liabilities (16.37) exceed current assets (16.27). Solvency: D/E is 1.66x (above the 1.5x conservative benchmark but below the 2.0x warning threshold); total liabilities are 29.41 against equity of 17.73. Interest-bearing debt, as disclosed by components, totals 15.86 (ST 3.50 + LT 12.36), implying gross debt-to-equity around 0.9x. Interest coverage at 11.42x is comfortable. Maturity mismatch: reliance on short-term borrowings (3.50) alongside negative working capital raises rollover risk if credit conditions tighten. Off-balance sheet obligations: none reported in the provided data. Explicit warnings: Current ratio < 1.0; D/E not > 2.0 but elevated.
Operating cash flow, investing cash flow, and free cash flow are unreported, so OCF/Net Income and FCF coverage cannot be assessed. Given the notable uplift in NI partly from extraordinary gains (~0.20), earnings quality has some one-time elements this quarter. Working capital: receivables (5.18) and inventories (2.67) appear reasonable versus sales, but without period-to-period movement data, we cannot detect working-capital-driven profit management. With liquidity tight (current ratio 0.99), sustained positive OCF will be important to fund operations and any dividends. Red flags: OCF/NI cannot be computed; therefore, quality assessment remains incomplete.
The calculated payout ratio is 54.1%, within the typical sustainability threshold (<60%). However, DPS and cash flow data are unreported, and FCF coverage cannot be assessed. With ROIC at 2.2% and liquidity tight (current ratio 0.99), maintaining dividends at a >50% payout may constrain reinvestment unless OCF is robust. Capital allocation prudence would suggest aligning payouts with internally generated cash; absent OCF/FCF disclosure, sustainability is uncertain. Policy outlook: No explicit guidance provided in the data; monitor FY guidance, capex plans, and any debt covenant constraints.
Business Risks:
- Demand softness evidenced by -1.3% YoY revenue may persist if end-markets remain weak.
- Margin sensitivity: SG&A at 34.9% of sales limits cushion against gross margin compression.
- Potential reliance on one-time gains (~0.20 extraordinary) to meet profit targets.
- Industry cyclicality (electronics/components packaging) could pressure volumes and pricing.
Financial Risks:
- Liquidity risk: Current ratio 0.99 and quick ratio 0.83 with negative working capital (-0.10).
- Elevated leverage: D/E 1.66x; rollover risk on short-term loans (3.50).
- Capital efficiency risk: ROIC at 2.2% well below 5% warning threshold.
- Interest rate risk on floating-rate debt could erode coverage if rates rise.
Key Concerns:
- Earnings quality uncertainty due to unreported OCF/FCF and presence of extraordinary gains.
- Sustainability of margin expansion without revenue growth.
- Potential tightening of credit affecting liquidity and refinancing.
Key Takeaways:
- Clear profit inflection: OI +107% YoY and NI +241% despite -1.3% revenue.
- Material margin expansion: operating margin to 5.95% (+~312 bps) and net margin to 5.0% (+~357 bps).
- Liquidity tight (current ratio 0.99) and leverage elevated (D/E 1.66x) despite strong interest cover (11.42x).
- ROIC 2.2% highlights need for asset efficiency improvements.
- Non-operating and extraordinary items modestly supported earnings this quarter.
Metrics to Watch:
- Order trends and revenue growth trajectory in H2.
- Gross margin stability around 41% and SG&A ratio vs sales.
- Operating cash flow and free cash flow once disclosed; OCF/NI > 1.0 target.
- Net debt trajectory and current ratio recovery above 1.2–1.5.
- ROIC progression toward 5%+.
Relative Positioning:
Within small-cap industrials/components peers, Atect shows improving profitability but trails on capital efficiency (ROIC 2.2%) and maintains tighter liquidity than ideal; balance sheet is serviceable with good interest coverage but leverage is higher than conservative benchmarks.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis