| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥955.34B | ¥923.93B | +3.4% |
| Operating Income | ¥77.36B | ¥65.83B | +17.5% |
| Ordinary Income | ¥86.10B | ¥72.81B | +18.2% |
| Net Income Attributable to Owners | ¥68.50B | ¥58.43B | +17.2% |
| Total Comprehensive Income | ¥66.16B | ¥79.51B | -16.8% |
| Basic EPS | ¥163.73 | ¥137.22 | +19.3% |
| Dividend Per Share | ¥35.00 | ¥35.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.33T | ¥1.32T | +¥9.51B |
| Total Equity | ¥845.66B | ¥820.92B | +¥24.73B |
| Owners' Equity | ¥816.18B | ¥792.33B | +¥23.85B |
| Item | Value |
|---|---|
| Net Profit Margin | 7.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +3.4% |
| Operating Income YoY Change | +17.5% |
| Ordinary Income YoY Change | +18.2% |
| Net Income Attributable to Owners YoY Change | +17.2% |
| Total Comprehensive Income YoY Change | -16.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 444.51M shares |
| Treasury Stock | 26.96M shares |
| Average Shares Outstanding | 418.33M shares |
| Book Value Per Share | ¥2,025.32 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥35.00 |
| Year-End Dividend | ¥39.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.31T |
| Operating Income Forecast | ¥107.00B |
| Ordinary Income Forecast | ¥106.00B |
| Net Income Attributable to Owners Forecast | ¥80.00B |
| Basic EPS Forecast | ¥191.60 |
| Dividend Per Share Forecast | ¥40.00 |