| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥5.00B | ¥4.44B | +12.8% |
| Operating Income | ¥598M | ¥566M | +5.7% |
| Ordinary Income | ¥602M | ¥568M | +6.0% |
| Net Income Attributable to Owners | ¥372M | ¥397M | -6.3% |
| Total Comprehensive Income | ¥371M | ¥378M | -1.9% |
| Basic EPS | ¥69.25 | ¥73.88 | -6.3% |
| Diluted EPS | ¥73.67 | ¥73.67 | +0.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.55B | ¥5.38B | +¥168M |
| Total Equity | ¥3.87B | ¥3.66B | +¥207M |
| Owners' Equity | ¥3.84B | ¥3.63B | +¥204M |
| Item | Value |
|---|---|
| Net Profit Margin | 7.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.8% |
| Operating Income YoY Change | +5.7% |
| Ordinary Income YoY Change | +5.9% |
| Net Income Attributable to Owners YoY Change | -6.4% |
| Total Comprehensive Income YoY Change | -1.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 5.48M shares |
| Treasury Stock | 89K shares |
| Average Shares Outstanding | 5.38M shares |
| Book Value Per Share | ¥718.42 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥37.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥9.75B |
| Operating Income Forecast | ¥1.00B |
| Ordinary Income Forecast | ¥990M |
| Net Income Attributable to Owners Forecast | ¥580M |
| Basic EPS Forecast | ¥107.98 |
| Dividend Per Share Forecast | ¥19.00 |