| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.80T | ¥2.01T | -10.5% |
| Operating Income | ¥86.49B | ¥107.63B | -19.6% |
| Net Income | ¥142.53B | ¥71.16B | +100.3% |
| Net Income Attributable to Owners | ¥110.13B | ¥40.92B | +169.1% |
| Total Comprehensive Income | ¥194.58B | ¥14.13B | +1277.1% |
| Basic EPS | ¥79.66 | ¥28.76 | +177.0% |
| Diluted EPS | ¥79.63 | ¥28.74 | +177.1% |
| Dividend Per Share | ¥16.00 | ¥16.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.66T | ¥5.89T | ¥-230.56B |
| Total Equity | ¥2.39T | ¥2.28T | +¥104.11B |
| Shareholders' Equity | ¥1.80T | ¥1.74T | +¥63.74B |
| Equity Ratio | 31.9% | 29.5% | +2.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -10.5% |
| Operating Income YoY Change | -19.6% |
| Net Income YoY Change | +100.3% |
| Net Income Attributable to Owners YoY Change | +169.1% |
| Total Comprehensive Income YoY Change | -94.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.51B shares |
| Treasury Stock | 147.73M shares |
| Average Shares Outstanding | 1.38B shares |
| Book Value Per Share | ¥1,758.25 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥16.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.67T |
| Operating Income Forecast | ¥176.00B |
| Net Income Forecast | ¥189.90B |
| Net Income Attributable to Owners Forecast | ¥125.00B |
| Basic EPS Forecast | ¥91.21 |
| Dividend Per Share Forecast | ¥16.00 |