| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥3.33T | ¥3.25T | +2.7% |
| Operating Income | ¥189.48B | ¥212.50B | -10.8% |
| Net Income | ¥106.75B | ¥144.27B | -26.0% |
| Net Income Attributable to Owners | ¥59.37B | ¥103.86B | -42.8% |
| Total Comprehensive Income | ¥150.39B | ¥261.93B | -42.6% |
| Basic EPS | ¥41.72 | ¥73.02 | -42.9% |
| Diluted EPS | ¥41.70 | ¥69.88 | -40.3% |
| Dividend Per Share | ¥16.00 | ¥16.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.09T | ¥6.10T | ¥-12.56B |
| Total Equity | ¥2.36T | ¥2.28T | +¥85.89B |
| Shareholders' Equity | ¥1.81T | ¥1.76T | +¥44.49B |
| Equity Ratio | 29.7% | 28.9% | +0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 1.8% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.7% |
| Operating Income YoY Change | -10.8% |
| Net Income YoY Change | -26.0% |
| Net Income Attributable to Owners YoY Change | -42.8% |
| Total Comprehensive Income YoY Change | -42.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.51B shares |
| Treasury Stock | 83.13M shares |
| Average Shares Outstanding | 1.42B shares |
| Book Value Per Share | ¥1,659.26 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥16.00 |
| Year-End Dividend | ¥16.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥4.47T |
| Operating Income Forecast | ¥218.00B |
| Net Income Forecast | ¥112.00B |
| Net Income Attributable to Owners Forecast | ¥52.00B |
| Basic EPS Forecast | ¥36.54 |
| Dividend Per Share Forecast | ¥16.00 |