| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.27T | ¥1.20T | +5.9% |
| Operating Income | ¥405.70B | ¥381.92B | +6.2% |
| Ordinary Income | ¥442.92B | ¥427.51B | +3.6% |
| Net Income Attributable to Owners | ¥294.12B | ¥301.44B | -2.4% |
| Total Comprehensive Income | ¥665.01B | ¥545.35B | +21.9% |
| Earnings per Unit (EPU) | ¥147.83 | ¥149.65 | -1.2% |
| Diluted Earnings per Unit | ¥147.68 | ¥149.52 | -1.2% |
| Distribution per Unit (DPU) | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.64T | ¥5.15T | +¥488.05B |
| Total Equity | ¥4.89T | ¥4.42T | +¥462.11B |
| Owners' Equity | ¥4.70T | ¥4.26T | +¥437.99B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,372.09 |
| Net Profit Margin | 23.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.9% |
| Operating Income YoY Change | +6.2% |
| Ordinary Income YoY Change | +3.6% |
| Net Income Attributable to Owners YoY Change | -2.4% |
| Total Comprehensive Income YoY Change | +21.9% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.00B shares |
| Treasury Units | 22.04M shares |
| Average Units Outstanding | 1.99B shares |
| NAV per Unit | ¥2,468.21 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥50.00 |
| Year-End Distribution | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.50T |
| Operating Income Forecast | ¥735.00B |
| Ordinary Income Forecast | ¥820.00B |
| Net Income Attributable to Owners Forecast | ¥533.00B |
| Earnings per Unit Forecast (EPU) | ¥268.00 |
| Distribution per Unit Forecast (DPU) | ¥53.00 |