| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥597.93B | ¥599.20B | -0.2% |
| Operating Income | ¥191.02B | ¥190.82B | +0.1% |
| Ordinary Income | ¥219.81B | ¥217.12B | +1.2% |
| Net Income Attributable to Owners | ¥144.02B | ¥153.63B | -6.3% |
| Total Comprehensive Income | ¥326.60B | ¥184.91B | +76.6% |
| Earnings per Unit (EPU) | ¥72.21 | ¥76.13 | -5.1% |
| Diluted Earnings per Unit | ¥72.13 | ¥76.06 | -5.2% |
| Distribution per Unit (DPU) | ¥50.00 | ¥50.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.33T | ¥5.15T | +¥179.64B |
| Total Equity | ¥4.64T | ¥4.42T | +¥211.66B |
| Owners' Equity | ¥4.45T | ¥4.26T | +¥194.35B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,234.22 |
| Net Profit Margin | 24.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -0.2% |
| Operating Income YoY Change | +0.1% |
| Ordinary Income YoY Change | +1.2% |
| Net Income Attributable to Owners YoY Change | -6.3% |
| Total Comprehensive Income YoY Change | +76.6% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.00B shares |
| Treasury Units | 8.93M shares |
| Average Units Outstanding | 1.99B shares |
| NAV per Unit | ¥2,326.28 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥50.00 |
| Year-End Distribution | ¥50.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.50T |
| Operating Income Forecast | ¥735.00B |
| Ordinary Income Forecast | ¥820.00B |
| Net Income Attributable to Owners Forecast | ¥533.00B |
| Earnings per Unit Forecast (EPU) | ¥268.00 |
| Distribution per Unit Forecast (DPU) | ¥53.00 |