| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.82T | ¥2.16T | -15.7% |
| Operating Income | ¥559.53B | ¥808.23B | -30.8% |
| Ordinary Income | ¥615.73B | ¥824.22B | -25.3% |
| Net Income Attributable to Owners | ¥406.53B | ¥578.52B | -29.7% |
| Total Comprehensive Income | ¥739.87B | ¥1.05T | -29.6% |
| Basic EPS | ¥202.44 | ¥283.30 | -28.5% |
| Diluted EPS | ¥202.23 | ¥283.14 | -28.6% |
| Dividend Per Share | ¥225.00 | ¥225.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥5.12T | ¥4.73T | +¥393.39B |
| Total Equity | ¥4.43T | ¥4.03T | +¥400.43B |
| Owners' Equity | ¥4.26T | ¥3.87T | +¥387.62B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,133.98 |
| Net Profit Margin | 22.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -15.7% |
| Operating Income YoY Change | -30.8% |
| Ordinary Income YoY Change | -25.3% |
| Net Income Attributable to Owners YoY Change | -29.7% |
| Total Comprehensive Income YoY Change | -29.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.02B shares |
| Treasury Stock | 28.79M shares |
| Average Shares Outstanding | 2.01B shares |
| Book Value Per Share | ¥2,218.49 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥225.00 |
| Year-End Dividend | ¥275.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.30T |
| Operating Income Forecast | ¥700.00B |
| Ordinary Income Forecast | ¥760.00B |
| Net Income Attributable to Owners Forecast | ¥520.00B |
| Basic EPS Forecast | ¥257.60 |
| Dividend Per Share Forecast | ¥50.00 |