| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥97.46B | ¥88.22B | +10.5% |
| Operating Income | ¥17.64B | ¥11.29B | +56.1% |
| Ordinary Income | ¥17.41B | ¥12.87B | +35.3% |
| Net Income Attributable to Owners | ¥12.73B | ¥8.82B | +44.4% |
| Total Comprehensive Income | ¥21.05B | ¥15.46B | +36.1% |
| Basic EPS | ¥91.17 | ¥63.10 | +44.5% |
| Diluted EPS | ¥85.76 | ¥59.18 | +44.9% |
| Dividend Per Share | ¥20.00 | ¥20.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.08T | ¥1.08T | ¥-2.00B |
| Total Equity | ¥515.58B | ¥497.30B | +¥18.28B |
| Owners' Equity | ¥508.60B | ¥490.49B | +¥18.11B |
| Item | Value |
|---|---|
| Net Profit Margin | 13.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +10.5% |
| Operating Income YoY Change | +56.1% |
| Ordinary Income YoY Change | +35.3% |
| Net Income Attributable to Owners YoY Change | +44.4% |
| Total Comprehensive Income YoY Change | +36.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 140.86M shares |
| Treasury Stock | 1.24M shares |
| Average Shares Outstanding | 139.62M shares |
| Book Value Per Share | ¥3,692.73 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥20.00 |
| Year-End Dividend | ¥20.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥415.00B |
| Operating Income Forecast | ¥55.00B |
| Ordinary Income Forecast | ¥51.00B |
| Net Income Attributable to Owners Forecast | ¥34.00B |
| Basic EPS Forecast | ¥243.52 |
| Dividend Per Share Forecast | ¥20.00 |