| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥69.87B | ¥58.69B | +19.1% |
| Operating Income | ¥18.10B | ¥14.43B | +25.4% |
| Ordinary Income | ¥18.14B | ¥16.03B | +13.2% |
| Net Income Attributable to Owners | ¥13.89B | ¥11.59B | +19.9% |
| Total Comprehensive Income | ¥16.50B | ¥13.19B | +25.1% |
| Basic EPS | ¥102.20 | ¥83.78 | +22.0% |
| Dividend Per Share | ¥70.00 | ¥70.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥334.50B | ¥330.76B | +¥3.74B |
| Total Equity | ¥235.56B | ¥236.18B | ¥-624M |
| Owners' Equity | ¥232.20B | ¥233.29B | ¥-1.09B |
| Item | Value |
|---|---|
| Net Profit Margin | 19.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +19.1% |
| Operating Income YoY Change | +25.4% |
| Ordinary Income YoY Change | +13.2% |
| Net Income Attributable to Owners YoY Change | +19.9% |
| Total Comprehensive Income YoY Change | +25.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 136.80M shares |
| Treasury Stock | 1.20M shares |
| Average Shares Outstanding | 135.93M shares |
| Book Value Per Share | ¥1,737.13 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥70.00 |
| Year-End Dividend | ¥104.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥262.20B |
| Operating Income Forecast | ¥57.60B |
| Ordinary Income Forecast | ¥57.30B |
| Net Income Attributable to Owners Forecast | ¥43.10B |
| Basic EPS Forecast | ¥319.43 |
| Dividend Per Share Forecast | ¥70.00 |