| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥174.83B | ¥155.33B | +12.6% |
| Operating Income | ¥41.08B | ¥33.44B | +22.9% |
| Ordinary Income | ¥43.33B | ¥35.05B | +23.6% |
| Net Income Attributable to Owners | ¥31.71B | ¥25.97B | +22.1% |
| Total Comprehensive Income | ¥30.50B | ¥28.62B | +6.5% |
| Basic EPS | ¥230.27 | ¥186.02 | +23.8% |
| Dividend Per Share | ¥70.00 | ¥70.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥329.76B | ¥323.46B | +¥6.30B |
| Total Equity | ¥228.81B | ¥230.95B | ¥-2.14B |
| Owners' Equity | ¥225.64B | ¥227.52B | ¥-1.88B |
| Item | Value |
|---|---|
| Net Profit Margin | 18.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.6% |
| Operating Income YoY Change | +22.9% |
| Ordinary Income YoY Change | +23.6% |
| Net Income Attributable to Owners YoY Change | +22.1% |
| Total Comprehensive Income YoY Change | +6.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 137.80M shares |
| Treasury Stock | 1.19M shares |
| Average Shares Outstanding | 137.70M shares |
| Book Value Per Share | ¥1,674.91 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥70.00 |
| Year-End Dividend | ¥94.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥247.60B |
| Operating Income Forecast | ¥55.00B |
| Ordinary Income Forecast | ¥55.90B |
| Net Income Attributable to Owners Forecast | ¥40.90B |
| Basic EPS Forecast | ¥297.25 |
| Dividend Per Share Forecast | ¥94.00 |