| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.81T | ¥2.26T | -19.9% |
| Operating Income | ¥-160.63B | ¥71.44B | -324.8% |
| Net Income | ¥-164.95B | ¥41.70B | -495.6% |
| Net Income Attributable to Owners | ¥-109.78B | ¥60.31B | -282.0% |
| Total Comprehensive Income | ¥-13.06B | ¥150.24B | -108.7% |
| Basic EPS | ¥-67.13 | ¥36.89 | -282.0% |
| Diluted EPS | ¥36.88 | ¥36.88 | +0.0% |
| Dividend Per Share | ¥12.00 | ¥12.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.22T | ¥4.17T | +¥54.15B |
| Total Equity | ¥1.45T | ¥1.49T | ¥-36.93B |
| Shareholders' Equity | ¥1.16T | ¥1.17T | ¥-8.92B |
| Equity Ratio | 27.5% | 28.1% | -0.6% |
| Item | Value |
|---|---|
| Net Profit Margin | -6.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -19.9% |
| Operating Income YoY Change | -63.9% |
| Net Income YoY Change | -73.2% |
| Net Income Attributable to Owners YoY Change | -54.9% |
| Total Comprehensive Income YoY Change | -6.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.66B shares |
| Treasury Stock | 20.50M shares |
| Average Shares Outstanding | 1.64B shares |
| Book Value Per Share | ¥887.71 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥12.00 |
| Year-End Dividend | ¥6.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.48T |
| Operating Income Forecast | ¥-285.00B |
| Net Income Attributable to Owners Forecast | ¥-245.00B |
| Basic EPS Forecast | ¥-149.82 |
| Dividend Per Share Forecast | ¥3.00 |