| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥642.05B | ¥669.54B | -4.1% |
| Operating Income | ¥32.61B | ¥49.70B | -34.4% |
| Profit Before Tax | ¥30.41B | ¥54.60B | -44.3% |
| Net Income | ¥19.92B | ¥45.25B | -56.0% |
| Net Income Attributable to Owners | ¥19.65B | ¥45.26B | -56.6% |
| Total Comprehensive Income | ¥-6.05B | ¥90.47B | -106.7% |
| Basic EPS | ¥108.71 | ¥250.29 | -56.6% |
| Diluted EPS | ¥108.71 | ¥250.29 | -56.6% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥2.04T | ¥2.17T | ¥-137.11B |
| Total Equity | ¥673.76B | ¥692.01B | ¥-18.25B |
| Shareholders' Equity | ¥647.64B | ¥664.62B | ¥-16.97B |
| Equity Ratio | 31.8% | 30.6% | +1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.1% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.1% |
| Operating Income YoY Change | -34.4% |
| Profit Before Tax YoY Change | -44.3% |
| Net Income YoY Change | -56.0% |
| Net Income Attributable to Owners YoY Change | -56.6% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 184.90M shares |
| Treasury Stock | 3.96M shares |
| Average Shares Outstanding | 180.80M shares |
| Book Value Per Share | ¥3,723.55 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥65.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.42T |
| Operating Income Forecast | ¥49.00B |
| Net Income Forecast | ¥27.00B |
| Net Income Attributable to Owners Forecast | ¥26.00B |
| Basic EPS Forecast | ¥143.87 |
| Dividend Per Share Forecast | ¥65.00 |