| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥15.39B | ¥12.30B | +25.1% |
| Profit Before Tax | ¥4.33B | ¥2.75B | +57.5% |
| Net Income | ¥2.74B | ¥1.68B | +62.8% |
| Net Income Attributable to Owners | ¥2.70B | ¥1.69B | +60.3% |
| Total Comprehensive Income | ¥2.56B | ¥1.57B | +63.1% |
| Basic EPS | ¥87.14 | ¥54.43 | +60.1% |
| Diluted EPS | ¥87.06 | ¥54.29 | +60.4% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥45.72B | ¥41.78B | +¥3.93B |
| Total Equity | ¥34.78B | ¥32.31B | +¥2.46B |
| Shareholders' Equity | ¥34.59B | ¥32.23B | +¥2.36B |
| Equity Ratio | 75.7% | 77.1% | -1.4% |
| Item | Value |
|---|---|
| Net Profit Margin | 17.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +25.1% |
| Profit Before Tax YoY Change | +57.4% |
| Net Income YoY Change | +62.8% |
| Net Income Attributable to Owners YoY Change | +60.4% |
| Total Comprehensive Income YoY Change | +63.2% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 31.95M shares |
| Treasury Stock | 900K shares |
| Average Shares Outstanding | 31.03M shares |
| Book Value Per Share | ¥1,120.09 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥20.00B |
| Net Income Attributable to Owners Forecast | ¥2.60B |
| Basic EPS Forecast | ¥83.79 |
| Dividend Per Share Forecast | ¥0.00 |