| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥10.07B | ¥8.12B | +24.0% |
| Profit Before Tax | ¥3.31B | ¥2.23B | +48.7% |
| Net Income | ¥2.15B | ¥1.41B | +52.6% |
| Net Income Attributable to Owners | ¥2.13B | ¥1.40B | +51.9% |
| Total Comprehensive Income | ¥2.21B | ¥1.40B | +57.9% |
| Basic EPS | ¥68.67 | ¥45.32 | +51.5% |
| Diluted EPS | ¥68.60 | ¥45.18 | +51.8% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥45.97B | ¥41.70B | +¥4.27B |
| Total Equity | ¥34.38B | ¥32.33B | +¥2.04B |
| Shareholders' Equity | ¥34.20B | ¥32.24B | +¥1.96B |
| Equity Ratio | 74.4% | 77.3% | -2.9% |
| Item | Value |
|---|---|
| Net Profit Margin | 21.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +24.0% |
| Profit Before Tax YoY Change | +48.6% |
| Net Income YoY Change | +52.6% |
| Net Income Attributable to Owners YoY Change | +51.8% |
| Total Comprehensive Income YoY Change | +57.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 31.95M shares |
| Treasury Stock | 921K shares |
| Average Shares Outstanding | 31.03M shares |
| Book Value Per Share | ¥1,107.89 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥20.00B |
| Net Income Attributable to Owners Forecast | ¥2.60B |
| Basic EPS Forecast | ¥83.78 |