| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥4.86B | ¥3.86B | +25.9% |
| Profit Before Tax | ¥2.07B | ¥858M | +141.7% |
| Net Income | ¥1.40B | ¥543M | +157.3% |
| Net Income Attributable to Owners | ¥1.40B | ¥545M | +156.0% |
| Total Comprehensive Income | ¥1.48B | ¥465M | +218.3% |
| Basic EPS | ¥44.96 | ¥17.64 | +154.9% |
| Diluted EPS | ¥44.92 | ¥17.58 | +155.5% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥43.79B | ¥41.70B | +¥2.09B |
| Total Equity | ¥33.92B | ¥32.33B | +¥1.59B |
| Shareholders' Equity | ¥33.87B | ¥32.24B | +¥1.62B |
| Equity Ratio | 77.3% | 77.3% | 0.0% |
| Item | Value |
|---|---|
| Net Profit Margin | 28.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +25.9% |
| Profit Before Tax YoY Change | +141.7% |
| Net Income YoY Change | +157.2% |
| Net Income Attributable to Owners YoY Change | +156.0% |
| Total Comprehensive Income YoY Change | +217.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 31.95M shares |
| Treasury Stock | 871K shares |
| Average Shares Outstanding | 31.03M shares |
| Book Value Per Share | ¥1,091.53 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥20.00B |
| Net Income Attributable to Owners Forecast | ¥2.60B |
| Basic EPS Forecast | ¥83.78 |