Back to Articles
39582026 Q2 / First HalfStandardJGAAP

Sasatoku Printing (3958) FY2026 Q2 Earnings Report

For FY2026 Q2, revenue came to ¥6.2B (-3.6% year on year) and operating income ¥93.0M (-2.5%). The segment drivers and cash flow follow.

Raw Materials & Chemicals/Pulp & Paper


Quick View

MetricCurrent PeriodPrevious Year PeriodYoY
Revenue¥61.8B¥64.1B−3.6%
Operating Income¥0.9B¥0.9B−2.5%
Ordinary Income¥2.0B¥2.2B−10.9%
Net Income¥1.5B¥1.6B−3.5%
ROE (Annualized)3.2%3.4%-

Executive Summary

The cumulative results for Q2 posted declines in both revenue and earnings, with the weakness in the core earnings power also affecting the quality of Ordinary Income and Net Income. Revenue was ¥61.8B (down -3.6% YoY), Operating Income was ¥0.9B (down -2.5%), Ordinary Income was ¥2.0B (down -10.9%), and Net Income was ¥1.5B (down -3.5%). Although the gross margin and Operating Income margin improved slightly due to the containment of cost of sales and SG&A expenses, the decline in Ordinary Income was attributable to a reduction in non-operating income.

Factors Affecting Performance

【Revenue】Revenue was ¥61.8B, down 3.6% YoY. Although segment information is not disclosed, the decline is believed to reflect demand trends in the printing manufacturing industry. The progress rate against the full-year forecast of ¥130.0B (up +3.5% YoY) was 47.5%, requiring a recovery in revenue to ¥68.2B in the second half (approximately +10.7% versus the previous year's second half).

【Profit and Loss】Cost of sales declined 4.3%, exceeding the rate of revenue decline, while SG&A expenses also decreased 0.5%. As a result, the gross margin improved slightly to 20.1% (19.5% in the previous year), and the Operating Income margin improved to 1.5% (1.48% in the previous year). Meanwhile, Ordinary Income declined to ¥2.0B (down -10.9% YoY) as non-operating income decreased from ¥1.37B in the previous year to ¥1.15B. Net Income was ¥1.5B (down -3.5%), with only a minor impact from extraordinary gains and losses. Despite the revenue decline, the Operating Income margin improved modestly due to cost discipline. Overall, while revenue and earnings declined, the core earnings structure showed slight improvement.

Key Financial Indicators

【Profitability】The Operating Income margin was 1.5% and the Net Income margin was 2.4%, both remaining at low levels. Annualized ROE was 3.2%, and the Equity Ratio was 62.4%, indicating a robust financial base, although there remains room for improvement in terms of capital efficiency.【Cash Flow Quality】Operating Cash Flow (OCF) was ¥0.6B, with its ratio to Net Income of ¥1.5B remaining at approximately 0.41x, indicating weak cash conversion. The primary factors were a ¥5.1B increase in trade receivables and a ¥0.8B increase in inventories. The ¥3.1B increase in trade payables provided a certain level of offset.【Investment Efficiency】Capital expenditures of ¥0.6B were below depreciation and amortization expenses of ¥1.4B, resulting in a CapEx/depreciation ratio of approximately 0.43x, an investment-conservative level. Investment securities totaled ¥43.0B, accounting for 28.0% of total assets, indicating a greater allocation to financial asset holdings than to business investment.【Financial Soundness】The Equity Ratio was 62.4%, and interest-bearing debt was limited relative to total assets. Short-term borrowings declined 57.1%, from ¥3.5B in the previous year to ¥1.5B. The current ratio was approximately 140%, indicating that short-term liquidity was maintained.

Cash Flow Analysis

OCF was limited to ¥0.6B, down 16.1% from ¥0.7B in the previous year. The ¥5.1B increase in trade receivables and the ¥0.8B increase in inventories pressured cash generation, while the ¥3.1B increase in trade payables partially offset these effects. Investing Cash Flow was -¥0.5B, with capital expenditures of ¥0.6B representing the primary use of funds. Financing Cash Flow was positive at ¥0.2B; while the breakdown included proceeds from long-term borrowings, ¥0.8B was spent on share repurchases, resulting in the coexistence of shareholder returns and financing activities. Free Cash Flow was limited to ¥0.1B, with weak OCF directly translating into thin FCF. As trade receivables increased despite declining revenue, progress in receivables collection will be key to improving OCF going forward.

Quality of Earnings

Of Ordinary Income of ¥2.0B, non-operating income was ¥1.15B, exceeding Operating Income of ¥0.93B. Non-operating income consisted of dividend income of ¥0.6B, gains on sales of securities of ¥0.2B, and interest income of ¥0.2B; all differ in nature from recurring earnings generated by the core business. Extraordinary gains and losses were limited to a ¥0.01B gain on the sale of fixed assets, indicating only a minor impact from temporary factors on Net Income. Meanwhile, OCF remaining below Net Income indicates an expansion in accruals due to working capital factors, namely increases in trade receivables and inventories, resulting in a certain divergence between accounting profit and cash-generating capacity. When evaluating Ordinary Income and Net Income, it is necessary to consider both the degree of dependence on non-operating income and working capital movements.

Earnings Forecast and Guidance

The first-half progress rates against the full-year forecast were 47.5% for Revenue, 46.5% for Operating Income, and 53.8% for Ordinary Income. Operating Income progress was slightly below the standard 50%, requiring approximately ¥1.07B in Operating Income in the second half (a second-half Operating Income margin of approximately 1.57%). The relatively high progress rate for Ordinary Income was due to the contribution of non-operating income; therefore, the level of Operating Income should be prioritized when evaluating progress in the core business. The full-year forecast calls for Revenue of +3.5% YoY, Operating Income of +7.8%, and Ordinary Income of -12.0%. A recovery in second-half revenue and the maintenance of cost discipline are prerequisites for achieving the plan.

Shareholder Returns

The Q2 dividend was ¥8.00 per share, and the full-year forecast dividend is ¥18.00 per share. The Payout Ratio against first-half Net Income of ¥1.5B was approximately 29.5%, while the ratio based on the full-year forecast was approximately 38.6%. In addition, the Company conducted ¥0.8B in share repurchases during the first half, bringing the first-half Total Return Ratio, including dividends, to approximately 79%. As these shareholder returns were implemented while first-half FCF was limited to ¥0.1B, the relationship between the funding sources for returns and cash-generating capacity requires ongoing monitoring.

Risk Factors

  1. Low profitability: The Operating Income margin was limited to 1.5%, substantially below the industry median of 9.7%. The earnings structure has limited ability to absorb fluctuations in costs such as raw materials and labor, making pricing power a key focus going forward.

  2. Deterioration in working capital and cash conversion: Trade receivables increased 25.3% YoY while Revenue declined, and the OCF/Net Income ratio remained at approximately 0.41x. Progress in receivables collection will be key to improving OCF.

  3. Restrained capital expenditures: Capital expenditures of ¥0.6B were below depreciation and amortization expenses of ¥1.4B, with CapEx/depreciation remaining at approximately 0.43x. If investment restraint continues over the long term, concerns may arise regarding the competitiveness of manufacturing equipment and the maintenance of quality.

Industry Benchmark (Reference; Company Analysis)

Industry Benchmark (manufacturing)

Profitability and Returns

MetricCompanyMedian (IQR)Delta
Operating Income Margin1.5%9.7% (5.4%–23.7%)−8.2pt
Net Income Margin2.5%5.4% (1.3%–20.1%)−3.0pt

Both the Operating Income margin and Net Income margin were substantially below the industry median, placing profitability toward the lower end of the industry.

Growth and Capital Efficiency

MetricCompanyMedian (IQR)Delta
Revenue Growth Rate (YoY)−3.6%10.6% (-3.4%–25.4%)−14.2pt

The Revenue growth rate was substantially below the industry median, also placing the Company toward the lower end of the industry in terms of growth.

※Source: Company aggregation

Key Takeaways from the Financial Results

  1. The gross margin improved YoY, and cost of sales and SG&A expenses were effectively controlled despite the revenue decline. However, the absolute Operating Income margin of 1.5% is low compared with the industry median, leaving considerable room to expand the core business margin.

  2. Non-operating income, including dividend income and gains on sales of securities, accounts for a significant proportion of Ordinary Income. Accordingly, the recurring nature of Ordinary Income is somewhat more limited than that of Operating Income generated solely by the core business, which warrants attention.

  3. The OCF/Net Income ratio declined due to the increase in trade receivables, while the Total Return Ratio, including first-half share repurchases, reached approximately 79%. The sustainability of shareholder returns will depend on a recovery in cash-generating capacity from the second half onward.

Theoretical Share Price (Reference Value)

ScenarioTheoretical Share Price
bear (bearish)¥1,374
base (base case)¥1,384
bull (bullish)¥1,393
Calculation AssumptionValue
Book Value per Share (BPS)¥1,746
Adjusted Forecast EPS¥50.5
Cost of Equity r10.77% (10-year Government Bond 2.77% + Equity Risk Premium 6.00% + Size Premium 2.00%)
Persistence Coefficient of Residual Income ω / Explicit Forecast Period0.62 / 5 years
Assumed Payout Ratio38.3%
Forecast EPS Confidence Adjustment×1.075 (based on the track record of industry peers in achieving guidance)
implied PBR / PER0.79x / 27.4x

Sensitivity: ¥1,347–¥1,423 at ±1% for the Cost of Equity, and ¥1,374–¥1,392 at ±0.1 for ω.

Notes:

  • As forecast ROE is below the Cost of Equity, the theoretical value is below Book Value per Share.
  • Net assets as of the quarter-end are used (there is a timing difference from the full-year forecast).
  • As net assets include non-controlling interests, the theoretical value may be calculated at a somewhat higher level.

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-07 / This is a mechanically calculated value based solely on publicly disclosed data and does not constitute a forecast of the market share price or a recommendation of any specific investment action, nor does it predict or guarantee future share prices.)


This report is an earnings analysis document automatically generated by AI through analysis of XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the Company based on publicly disclosed earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting with professionals as necessary.

---End of Report---