- Net Sales: ¥2.98B
- Operating Income: ¥665M
- Net Income: ¥568M
- EPS: ¥46.77
| Item | Current | Prior | YoY % |
|---|
| Net Sales | ¥2.98B | ¥3.14B | -5.2% |
| Cost of Sales | ¥1.73B | ¥1.94B | -10.7% |
| Gross Profit | ¥1.24B | ¥1.20B | +3.7% |
| SG&A Expenses | ¥577M | ¥608M | -5.0% |
| Operating Income | ¥665M | ¥591M | +12.5% |
| Non-operating Income | ¥27M | ¥49M | -45.1% |
| Non-operating Expenses | ¥16M | ¥11M | +50.5% |
| Ordinary Income | ¥676M | ¥629M | +7.5% |
| Profit Before Tax | ¥727M | ¥629M | +15.5% |
| Income Tax Expense | ¥158M | ¥186M | -15.0% |
| Net Income | ¥568M | ¥443M | +28.3% |
| Net Income Attributable to Owners | ¥566M | ¥443M | +27.8% |
| Total Comprehensive Income | ¥495M | ¥384M | +28.9% |
| Depreciation & Amortization | ¥89M | ¥101M | -11.3% |
| Interest Expense | ¥4M | ¥5M | -18.5% |
| Basic EPS | ¥46.77 | ¥36.87 | +26.9% |
| Diluted EPS | ¥36.81 | ¥36.81 | +0.0% |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|
| Current Assets | ¥6.51B | ¥6.60B | ¥-97M |
| Cash and Deposits | ¥4.94B | ¥4.86B | +¥82M |
| Accounts Receivable | ¥1.38B | ¥1.53B | ¥-153M |
| Non-current Assets | ¥1.20B | ¥1.27B | ¥-63M |
| Property, Plant & Equipment | ¥112M | ¥117M | ¥-5M |
| Item | Current | Prior | Change |
|---|
| Operating Cash Flow | ¥652M | ¥651M | +¥569,000 |
| Financing Cash Flow | ¥-557M | ¥-57M | ¥-501M |
| Item | Value |
|---|
| Net Profit Margin | 19.0% |
| Gross Profit Margin | 41.8% |
| Current Ratio | 375.2% |
| Quick Ratio | 375.2% |
| Debt-to-Equity Ratio | 0.39x |
| Interest Coverage Ratio | 163.79x |
| EBITDA Margin | 25.4% |
| Effective Tax Rate | 21.8% |
| Item | YoY Change |
|---|
| Net Sales YoY Change | -5.2% |
| Operating Income YoY Change | +12.6% |
| Ordinary Income YoY Change | +7.5% |
| Net Income Attributable to Owners YoY Change | +27.9% |
| Total Comprehensive Income YoY Change | +28.9% |
| Item | Value |
|---|
| Shares Outstanding (incl. Treasury) | 12.25M shares |
| Treasury Stock | 127K shares |
| Average Shares Outstanding | 12.12M shares |
| Book Value Per Share | ¥458.95 |
| EBITDA | ¥754M |
| Item | Amount |
|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥40.00 |
| Item | Forecast |
|---|
| Net Sales Forecast | ¥6.57B |
| Operating Income Forecast | ¥1.35B |
| Ordinary Income Forecast | ¥1.36B |
| Net Income Attributable to Owners Forecast | ¥948M |
| Basic EPS Forecast | ¥78.20 |
| Dividend Per Share Forecast | ¥40.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
Ubicom Holdings delivered a solid FY2026 Q2 with margin-led earnings despite a top-line decline. Revenue fell 5.2% YoY to 29.75, but operating income rose 12.6% YoY to 6.65 and net income increased 27.9% YoY to 5.66, indicating strong cost discipline and mix improvement. Gross profit was 12.43, translating to a gross margin of 41.8%. Operating margin reached roughly 22.4%, up sharply from an estimated 18.8% a year ago, implying about 353 bps of expansion. Net margin improved to 19.0% from an estimated 14.1% last year, a roughly 490 bps expansion, aided by tight SG&A and low non-operating drag. Ordinary income was 6.76 (+7.5% YoY), with non-operating items netting a modest positive contribution (0.27 income vs 0.16 expenses). The effective tax rate was 21.8%, supportive of bottom-line growth. Cash generation was healthy: operating cash flow of 6.52 exceeded net income (OCF/NI 1.15x), supporting earnings quality. The balance sheet is very strong with net cash: cash and deposits of 49.42 against short-term loans of 1.03 and current liabilities of 17.34. Liquidity is ample (current ratio 375%), and interest coverage is exceptionally high (164x), limiting solvency risk. Comprehensive income (4.95) trailed net income due to negative OCI, likely from market movements on investment securities. While SG&A detail was unreported, the absolute level (5.77) versus sales points to good operating leverage. Revenue contraction remains the key watch item into H2; sustaining the improved margin profile will depend on mix and utilization. With an indicated payout ratio at 86.6%, shareholder returns appear generous, though above typical sustainability benchmarks and should be balanced against reinvestment needs. Overall, the quarter shows improving profitability, robust cash conversion, and a fortress balance sheet, with the main near-term question being reacceleration of the top line.
ROE decomposes to Net Profit Margin (19.0%) × Asset Turnover (0.386) × Financial Leverage (1.39x) = ~10.2%. The biggest driver of ROE is the sharp improvement in profitability (margin expansion), not leverage or asset turnover. Operating margin rose to ~22.4% from ~18.8% last year (≈+353 bps), and net margin rose to ~19.0% from ~14.1% (≈+490 bps), while leverage remains modest at 1.39x and asset turnover at 0.386 suggests a service-heavy, people-intensive model with moderate asset intensity. Business drivers for margin gains likely include favorable revenue mix, improved delivery efficiency/utilization, and SG&A control (SG&A 5.77 vs lower sales still enabled operating profit growth). The sustainability of margin gains will hinge on maintaining pricing, utilization, and mix; some improvement appears structural (cost discipline), but part could be cyclical or mix-related. Watch for any sign of SG&A growth outpacing revenue; for this quarter, operating income growth (+12.6%) outpaced revenue (-5.2%), indicating positive operating leverage rather than cost slippage.
Revenue declined 5.2% YoY to 29.75, signaling near-term softness; however, profit growth was strong with operating income +12.6% and net income +27.9% YoY, driven by margin expansion. Non-operating contributions were small and stable, with interest income of 0.06 and low interest expense (0.04), implying earnings growth was core-driven rather than financial. The gross margin at 41.8% supports the view of enhanced mix/efficiency. With OCF exceeding NI and minimal capex (0.10), core cash earnings underpin profit quality. Outlook hinges on restoring top-line momentum in H2 while protecting the improved margin profile; if revenue stabilizes, current cost structure suggests further operating leverage. Risks to growth include potential demand variability in key verticals and wage/FX pressures in delivery locations, but the cash buffer provides flexibility for selective investment.
Liquidity is very strong: current assets 65.07 vs current liabilities 17.34 yields a current ratio of 375%, and quick ratio is likewise 375% given minimal inventories reported. No warning on current ratio (<1.0) or D/E (>2.0); D/E stands at 0.39x with substantial net cash (cash 49.42 vs short-term loans 1.03). Interest coverage is robust at ~164x, indicating low refinancing or interest-rate sensitivity. Maturity mismatch risk is low: cash and receivables (63.23) comfortably exceed all current liabilities (17.34). Noncurrent liabilities are modest at 4.12. Off-balance sheet obligations were not disclosed; no specific commitments were reported in the data provided.
OCF/Net Income is 1.15x (>1.0), indicating solid earnings cash conversion. Using a proxy FCF measure (OCF minus reported capex), FCF is approximately 6.42, suggesting ample capacity to fund dividends and small-scale investments; note that full investing CF detail is unreported, so this proxy may understate other investment outflows. Working capital appears well-managed: receivables of 13.81 against H1 revenue imply DSO around ~83 days, reasonable for project/service billing though worth monitoring if sales decelerate. No signs of aggressive working-capital management are evident (no spike in payables reported; accounts payable at 0.81 is small relative to cost base). Overall cash flow quality is good, with minimal non-operating reliance.
The calculated payout ratio of 86.6% is high versus a <60% sustainability benchmark, warranting monitoring if profit growth moderates. While dividend details (DPS, total dividends paid) are unreported, cash generation (OCF 6.52 and proxy FCF ~6.42) suggests capacity to fund current payouts in the near term given the strong net-cash position. However, sustaining an ~87% payout through cycles could constrain reinvestment and M&A flexibility if revenue softness persists. Policy signals are not provided, but a balanced approach aligning payout with earnings visibility and growth opportunities would be prudent.
Business Risks:
- Top-line softness (-5.2% YoY) raises risk of underutilization and pricing pressure if demand weakens further.
- Delivery cost inflation and talent retention risks in offshore/nearshore operations could erode margins.
- Customer concentration risk typical of small-cap IT/services could amplify volatility (not disclosed but common).
- Execution risk in maintaining utilization and project delivery quality to sustain high margins.
Financial Risks:
- High payout ratio (86.6%) may pressure cash if earnings dip or if investment needs increase.
- Market valuation swings on investment securities (3.11) can impact OCI and equity.
- FX fluctuations affecting overseas delivery costs/revenues could introduce earnings volatility.
Key Concerns:
- Sustainability of margin expansion amid declining sales.
- Potential normalization of the effective tax rate from 21.8% could trim net margins.
- Limited disclosure on SG&A breakdown, R&D, and investing cash flows reduces visibility into structural cost drivers and capital allocation.
Key Takeaways:
- Earnings beat revenue trends: operating income +12.6% and net income +27.9% YoY despite a 5.2% sales decline.
- Material margin expansion: operating margin up ~353 bps; net margin up ~490 bps YoY.
- Quality of earnings is solid with OCF/NI at 1.15x and minimal interest burden.
- Balance sheet is fortress-like with significant net cash and a 375% current ratio.
- Dividend payout appears high (~86.6%), sustainable near term but a watch point if growth slows.
Metrics to Watch:
- H2 revenue trajectory and order intake/backlog (to confirm top-line stabilization).
- Gross and operating margins by segment (to gauge sustainability of mix and efficiency gains).
- SG&A ratio and hiring/wage trends (to assess operating leverage durability).
- OCF/NI and DSO (working-capital discipline amid changing demand).
- OCI movements tied to investment securities and effective tax rate changes.
- Capital allocation disclosures (capex, M&A) versus dividend policy.
Relative Positioning:
Within Japan small-cap IT/services peers, Ubicom stands out for high margins and a strong net-cash balance sheet, but lags on near-term revenue growth; maintaining elevated profitability while reigniting sales will be key to sustaining its advantage.
This analysis was auto-generated by AI. Please note the following:
- No Guarantee of Accuracy: The accuracy and completeness of this analysis are not guaranteed. For accurate financial data, please refer to the original disclosure documents published on TDnet or other official sources
- Not Investment Advice: This analysis is for general informational purposes only and does not constitute investment advice under applicable securities laws. It is not a recommendation to buy or sell any specific securities
- At Your Own Risk: Investment decisions should be made at your own discretion and risk. We assume no liability for any losses incurred based on this analysis