NTT DATA INTRAMART (3850) FY2026 Q3 Earnings Report

Quick View

Executive Summary

FY2026 Q3 cumulative results: Revenue 103.3B yen (YoY +21.8%), Operating Income 9.7B yen (YoY +322.5%), Ordinary Income 10.0B yen (YoY +272.3%), Net Income 6.2B yen (YoY +313.7%). The company achieved substantial profit growth driven by both Software Sales segment (45.5B yen, +20.2%) and Service Sales segment (57.9B yen, +22.9%). Operating margin expanded significantly from 2.7% to 9.3%, an improvement of 666 basis points, primarily due to operating leverage as SG&A expenses were controlled at 29.7% of revenue despite absolute increase. Software Sales segment maintains high profitability with 27.7% operating margin, while Service Sales operates at 12.8% margin, demonstrating the value of the company's software-centric business model. The company maintains conservative financial structure with equity ratio of 54.6% and current ratio of 170.6%, indicating solid financial health.

Performance Drivers

Revenue increased 21.8% YoY to 103.3B yen, with both reporting segments contributing to growth. Software Sales segment generated 45.5B yen (+20.2% YoY) while Service Sales segment achieved 57.9B yen (+22.9% YoY), resulting in a revenue mix of 44.0% Software and 56.0% Services. Gross profit reached 40.4B yen with gross margin of 39.1%, representing solid pricing power and business model efficiency. The improvement in top-line was driven by successful execution in both business domains, with Service Sales accounting for the larger revenue share. Operating income surged 322.5% YoY from 2.3B yen to 9.7B yen, demonstrating exceptional operational leverage. This dramatic improvement was achieved as SG&A expenses increased moderately to 30.7B yen (29.7% of revenue) from 30.2B yen (35.6% of prior period revenue), indicating effective cost management relative to revenue growth. Operating margin expanded from 2.7% to 9.3%, reflecting enhanced profitability structure. Non-operating income contributed 0.4B yen versus non-operating expenses of 0.1B yen, resulting in net non-operating contribution of 0.3B yen, consisting primarily of interest income of 2.1M yen, equity method gains of 2.9M yen, and foreign exchange gains of 0.6M yen. Extraordinary loss of 0.1B yen was recorded, including loss on disposal of fixed assets and loss on sales of stocks of subsidiaries totaling 6.7M yen, representing immaterial non-recurring factors. Income tax expense of 3.8B yen resulted in effective tax rate of 38.0%, bringing net income to 6.2B yen. The 0.4B yen gap between ordinary income (10.0B yen) and net income (6.2B yen) is primarily attributable to tax burden rather than extraordinary items. This represents a revenue up/profit up pattern, with profit growth significantly outpacing revenue growth due to operating leverage and margin expansion.

Segment Analysis

Software Sales segment (Sales of Software) generated revenue of 45.5B yen (+20.2% YoY) with operating income of 12.6B yen (+83.6% YoY), achieving operating margin of 27.7%. This segment represents 44.0% of total revenue and demonstrates high-value-added business characteristics with superior profitability. Service Sales segment generated revenue of 57.9B yen (+22.9% YoY) with operating income of 7.4B yen (+36.8% YoY), operating at 12.8% margin. This segment accounts for 56.0% of total revenue, positioning it as the core business by revenue scale. The 14.9 percentage point margin differential between segments (27.7% vs 12.8%) highlights the structural profitability advantage of Software Sales. Both segments achieved double-digit revenue growth and significant operating income expansion, with Software Sales demonstrating stronger profit leverage. After eliminating intersegment transactions of 40.0M yen and deducting corporate expenses of 996.6M yen (primarily general administrative expenses not allocated to segments), consolidated operating income totaled 966.7M yen.

Key Metrics

[Profitability] ROE of 11.1% exceeds the prior period, driven by net profit margin expansion to 6.0% (net income 6.2B yen / revenue 103.3B yen) and total asset turnover of 1.01x. Operating margin of 9.3% represents substantial improvement from 2.7% in prior period, increasing 666 basis points YoY. The company's DuPont components show net profit margin of 6.0%, asset turnover of 1.01x, and financial leverage of 1.83x (total assets 102.3B yen / equity 55.9B yen), collectively explaining the ROE of 11.1%. Gross margin of 39.1% indicates strong pricing power and business model efficiency. [Cash Quality] Cash and deposits of 27.3B yen provide coverage of 0.75x against current liabilities of 36.6B yen, supplemented by total current assets of 62.5B yen for comprehensive liquidity coverage of 1.71x. Working capital of 25.9B yen (current assets 62.5B yen minus current liabilities 36.6B yen) demonstrates healthy operational liquidity. [Investment Efficiency] Total asset turnover of 1.01x indicates efficient asset utilization, with total assets of 102.3B yen generating revenue of 103.3B yen. Intangible assets of 26.5B yen (25.9% of total assets) primarily consist of software assets of 20.3B yen and software in progress of 4.4B yen, reflecting the company's software-intensive business model. [Financial Health] Equity ratio of 54.6% (equity 55.9B yen / total assets 102.3B yen) represents conservative capital structure. Current ratio of 170.6% (current assets 62.5B yen / current liabilities 36.6B yen) indicates robust short-term liquidity. Debt-to-equity ratio of 0.83x (total liabilities 46.5B yen / equity 55.9B yen) reflects moderate leverage. Retained earnings increased to 44.5B yen from 40.0B yen, demonstrating profit accumulation and financial stability.

Cash Flow Analysis

Cash and deposits increased to 27.3B yen from 25.2B yen in the prior period, representing an increase of 2.1B yen. This accumulation reflects strong profit generation with net income of 6.2B yen contributing to cash buildup. Trade receivables decreased substantially from 15.2B yen to 8.8B yen, a reduction of 6.4B yen (-42.5%), indicating significant improvement in collection efficiency and working capital management. This receivables reduction likely contributed positively to operating cash generation. Contract liabilities increased from 15.8B yen to 20.7B yen, an increase of 4.9B yen, suggesting advance customer payments and favorable payment terms that support cash position. Investment securities decreased from 3.4B yen to 1.8B yen, a reduction of 1.6B yen (-46.5%), potentially reflecting portfolio rationalization or liquidation for liquidity enhancement. Net defined benefit liability increased modestly from 7.9B yen to 8.7B yen, adding 0.8B yen to liabilities. Intangible assets increased from 25.7B yen to 26.5B yen, indicating continued software development investment. The company maintains treasury stock of 3.0B yen (83,417 shares) representing approximately 1.7% of issued shares. Overall liquidity position remains solid with current ratio of 170.6% and working capital of 25.9B yen, providing adequate cushion for operational needs.

Earnings Quality

Ordinary income of 10.0B yen versus operating income of 9.7B yen shows net non-operating contribution of approximately 0.3B yen, representing 0.3% of revenue. This comprises primarily equity method gains of 2.9M yen, interest income of 2.1M yen, subsidy income of 4.7M yen, and foreign exchange gains of 0.6M yen, offset by minor non-operating expenses. Non-operating income represents a minimal 0.4% of revenue, consisting primarily of recurring financial income and operational subsidies rather than volatile one-time gains. The 0.4B yen gap between ordinary income (10.0B yen) and net income (6.2B yen) is predominantly explained by income tax expense of 3.8B yen (effective tax rate 38.0%) and small extraordinary loss of 0.1B yen related to asset disposal and subsidiary stock sales. Comprehensive income of 6.2B yen closely matches net income of 6.2B yen, with other comprehensive income of only 0.4M yen comprising foreign currency translation adjustment of -0.4M yen and valuation difference on securities of 0.8M yen, indicating minimal gap between reported earnings and comprehensive results. The substantial reduction in trade receivables from 15.2B yen to 8.8B yen suggests improved cash collection efficiency, which would support high-quality earnings conversion. Contract assets increased from 6.6B yen to 18.7B yen, reflecting revenue recognition timing under contract accounting, which warrants monitoring for cash realization. Overall earnings quality appears solid with minimal non-operating distortions, controlled tax burden, and improving working capital dynamics.

Guidance Update

Full-year guidance projects revenue of 140.0B yen, operating income of 12.0B yen, and ordinary income of 12.0B yen. Q3 cumulative progress rates are: revenue 73.8% (103.3B yen / 140.0B yen), operating income 80.6% (9.7B yen / 12.0B yen), and ordinary income 83.3% (10.0B yen / 12.0B yen). With standard Q3 cumulative progress at 75% of full-year, operating income and ordinary income are tracking ahead of schedule by approximately 5-8 percentage points, indicating strong probability of achieving or exceeding guidance. Revenue progress of 73.8% is slightly below the 75% standard pace but remains within reasonable range given Q4 seasonal patterns. The company revised its full-year forecast during the current quarter, suggesting management confidence in achieving updated targets based on Q3 performance momentum. Net income guidance of 8.4B yen (EPS forecast 172.43 yen) implies Q3 cumulative progress of 73.8% (6.2B yen / 8.4B yen), aligned with revenue progress and consistent with proportional profit delivery. Operating margin guidance of 8.6% (12.0B yen / 140.0B yen) for full-year is being exceeded in Q3 cumulative at 9.3%, suggesting potential for upside revision or strong Q4 performance offsetting seasonal margin pressure.

Shareholder Returns

Full-year dividend forecast of 50.00 yen per share has been maintained without revision in the current quarter. Based on net income guidance of 8.4B yen and average shares outstanding of 4,869K shares, projected EPS of 172.43 yen yields a payout ratio of 29.0% (50.00 yen / 172.43 yen). This represents a conservative payout policy with substantial earnings retention for business reinvestment. No interim dividend was paid in Q2 (0 yen), indicating the company follows an annual dividend payment schedule. Total projected dividend outlay of approximately 2.5B yen (50 yen x 4,955K issued shares less treasury) represents 39.7% of Q3 cumulative net income of 6.2B yen, suggesting dividend commitment is well-supported by current earnings. Share buyback activity during the period was not disclosed. Treasury stock holdings of 83,417 shares (3.0B yen) represent 1.7% of issued shares, indicating minimal recent buyback activity. The dividend policy demonstrates commitment to shareholder returns while prioritizing capital retention for software development and business expansion, appropriate for a growing technology-oriented company.

Risk Factors

Business concentration risk: Service Sales segment accounts for 56.0% of total revenue (57.9B yen) while Software Sales contributes 44.0% (45.5B yen), creating moderate revenue concentration. Although both segments are growing, over-reliance on service revenue may expose the company to labor cost inflation and scalability constraints compared to the higher-margin software business.

Intangible asset impairment risk: Intangible assets of 26.5B yen represent 25.9% of total assets, primarily comprising software of 20.3B yen, software in progress of 4.4B yen, and goodwill of 1.8B yen. High dependence on software assets exposes the company to technological obsolescence, market changes, or development failures that could trigger impairment charges. The need to continuously invest in software development to maintain competitiveness adds ongoing capital allocation pressure.

Working capital timing risk: Contract liabilities of 20.7B yen and contract assets of 18.7B yen indicate significant reliance on contract-based revenue recognition. The 2.0B yen net contract liability position provides advance cash but creates obligation to deliver services. Any delays in project delivery or customer acceptance could impact revenue recognition timing and cash flow realization. Trade receivables decreased sharply from 15.2B yen to 8.8B yen, suggesting improved collections, but sustainability of this improvement depends on maintaining customer payment discipline and contract terms.

Industry Benchmark (Reference - Proprietary Data)

[Industry Position] (Reference - Proprietary Analysis)

Profitability: ROE 11.1% exceeds IT/Telecom industry median of 8.3% (2025-Q3, n=104 companies), positioning the company in the upper performance tier. Operating margin of 9.3% surpasses industry median of 8.2% (IQR: 3.6%-18.0%), reflecting above-average operational efficiency. Net profit margin of 6.0% equals the industry median of 6.0% (IQR: 2.2%-12.7%), indicating competitive but not exceptional profitability relative to peers.

Growth: Revenue growth of 21.8% YoY significantly exceeds industry median of 10.4% (IQR: -1.1%-19.5%), demonstrating strong market share expansion or favorable positioning in growing market segments. This positions the company among the faster-growing entities in the sector.

Financial Health: Equity ratio of 54.6% falls below industry median of 59.2% (IQR: 42.5%-72.7%) but remains within the healthy interquartile range, indicating moderate financial leverage compared to sector peers. Current ratio of 170.6% is below industry median of 215.0% (IQR: 157%-362%) but still reflects adequate short-term liquidity coverage.

Efficiency: Asset turnover of 1.01x substantially exceeds industry median of 0.67x (IQR: 0.49-0.93), indicating superior asset utilization efficiency. This suggests the company generates more revenue per unit of assets compared to typical IT/Telecom peers, reflecting efficient deployment of software assets and working capital.

Overall Assessment: The company demonstrates competitive to above-average performance across profitability, growth, and efficiency metrics relative to the IT/Telecom industry. Particularly strong revenue growth and asset turnover efficiency position it favorably within the sector, while maintaining solid but not excessive financial leverage.

(Industry: IT/Telecom, Comparison: 2025-Q3 period, Source: Proprietary analysis)

Key Takeaways from Earnings

Strong operating leverage realization: The company achieved exceptional profit expansion with operating income increasing 322.5% while revenue grew 21.8%, demonstrating successful conversion of revenue growth into bottom-line improvement. Operating margin expansion from 2.7% to 9.3% (666 basis points) was driven by controlled SG&A expenses at 29.7% of revenue despite absolute increase, indicating scalable business model characteristics. This structural margin improvement suggests the company has passed an inflection point where incremental revenue contributes more substantially to profitability.

Software business model advantage validated: Software Sales segment's 27.7% operating margin significantly exceeds Service Sales segment's 12.8% margin, validating the higher value proposition of software versus services. The 83.6% YoY growth in Software Sales operating income outpaced Service Sales' 36.8% growth despite similar revenue growth rates, demonstrating superior profit leverage in the software business. This profitability differential suggests strategic value in further emphasizing software development and sales to enhance overall corporate margins.

Working capital efficiency breakthrough: Trade receivables decreased 42.5% from 15.2B yen to 8.8B yen despite 21.8% revenue growth, indicating substantial improvement in collection efficiency and customer payment terms. This working capital optimization likely enhanced cash conversion and reduced financing needs. Sustainability of this improvement will be critical for maintaining strong free cash flow generation going forward. Combined with contract liability position of 20.7B yen providing advance customer payments, the company demonstrates improving business model cash characteristics.

---

This report was automatically generated by AI analyzing XBRL earnings data as an earnings analysis tool. This is not a recommendation to invest in any specific security. Industry benchmarks are reference information compiled from publicly available earnings data. Please make investment decisions at your own responsibility and consult professionals as needed.

---

AI Financial Analysis

Executive Summary

FY2026 Q3 performance was strong, with revenue growth translating into a sharp recovery in operating leverage and profitability. Cumulative nine-month revenue rose 21.8% YoY to ¥10.33bn. Operating income increased 322.5% YoY to ¥0.97bn. Ordinary income rose 272.3% YoY to ¥1.00bn. Net income increased 313.7% YoY to ¥0.62bn, equivalent to EPS of ¥126.97. Gross profit grew 24.3% YoY to ¥4.04bn, exceeding revenue growth. The gross margin expanded by approximately 80bp YoY to 39.1% from 38.3%. The operating margin expanded by approximately 666bp YoY to 9.4% from 2.7%. The net margin expanded by approximately 422bp YoY to 6.0% from 1.8%. SG&A increased only 1.7% YoY to ¥3.07bn, substantially below revenue growth, demonstrating pronounced operating leverage. Segment profit growth was led by the Software business, whose segment profit rose 83.6% YoY. The Service business also expanded, with segment profit increasing 36.8% YoY. Company-wide expenses increased only 4.1% YoY, allowing a substantially larger share of segment-level profit to reach consolidated operating income. Annualized ROE was 14.8%, placing returns near the upper end of the good range and close to the 15% excellent threshold. The balance sheet remains liquid, supported by ¥2.73bn of cash and a 170.6% current ratio. The full-year plan implies FY2026 revenue of ¥14.00bn, operating income of ¥1.20bn, and net income of ¥0.84bn; Q3 progress is broadly consistent with achievement. The operating-income forecast has been revised, reinforcing the importance of monitoring the remaining-quarter margin and delivery performance. The planned FY dividend of ¥50 per share implies a moderate prospective payout ratio of approximately 29.0%.

Profitability Analysis

Annualized DuPont ROE is 14.8%, decomposed into a 6.0% net profit margin, 1.346x asset turnover, and 1.83x financial leverage. The principal YoY improvement was in profitability rather than balance-sheet leverage: the operating margin increased to 9.4% from 2.7%, while the net margin rose to 6.0% from 1.8%. Gross-margin expansion to 39.1% indicates that the earnings recovery was supported at the gross-profit level, not solely by reductions in overhead. SG&A rose just 1.7% YoY versus 21.8% revenue growth, creating strong fixed-cost absorption and operating leverage. Cost of sales increased approximately 20.3% YoY, also below revenue growth, contributing to the 80bp gross-margin expansion. The Software business is the core business based on segment operating-income contribution, generating ¥1.26bn of segment profit, or 63.0% of aggregate segment profit. Software revenue rose 20.3% YoY to ¥4.54bn and its segment margin increased to 27.8% from 18.2%. Service revenue increased 23.1% YoY to ¥5.79bn, while segment profit rose 36.8% to ¥0.74bn; its segment margin improved to 12.8% from 11.5%. The large margin differential versus Software highlights the higher earnings contribution of software-led revenue. Segment profit rose 63.0% YoY to ¥2.00bn, while company-wide expenses rose only 4.1% to ¥1.00bn, explaining the outsized 322.5% increase in consolidated operating income. The tax burden was 0.619, reflecting an effective tax rate of 38.0%, which constrained conversion from pre-tax profit to net income relative to the operating recovery. The interest burden of 1.033 indicates that non-operating income modestly exceeded financing and other non-operating expenses; operating profit remains the dominant earnings driver. As a JGAAP reporter, goodwill amortization can depress operating profit and net income relative to IFRS peers, although the modest ¥0.18bn goodwill balance limits this comparability effect.

Growth Assessment

Revenue growth of 21.8% YoY was broad-based across the two reporting segments. Service revenue growth of 23.1% marginally exceeded Software growth of 20.3%, providing a diversified top-line expansion profile. However, Software generated the larger increment in segment profit, with profit growth of 83.6% versus 36.8% in Services. The combination of gross-margin expansion and restrained overhead growth suggests that revenue growth is being converted efficiently into earnings. FY2026 Q3 revenue represents 73.8% of the ¥14.00bn full-year forecast, broadly in line with the standard 75% nine-month progress rate. Operating income represents 80.6% of the ¥1.20bn full-year forecast, 5.6 percentage points ahead of the standard progress rate. Net income represents 73.6% of the ¥0.84bn full-year forecast, also broadly aligned with the standard progress rate. The difference between operating-income and net-income progress reflects the higher effective tax burden during the nine-month period. Full-year guidance calls for 18.3% revenue growth and 117.5% operating-income growth, implying that the company expects a lower but still positive earnings-growth rate in the final quarter. The remaining-quarter operating-income requirement is approximately ¥0.23bn, compared with nine-month operating income of ¥0.97bn. This leaves scope for guidance achievement provided project execution, software license activity, and service delivery remain stable. The announced forecast revision makes subsequent management communication on the revised assumptions and final-quarter order conversion particularly important.

Financial Health

Liquidity is healthy, with current assets of ¥6.25bn against current liabilities of ¥3.66bn. The current ratio is 170.6% and the quick ratio is 170.4%, both indicating that short-term obligations are well covered by highly liquid assets. Cash and deposits of ¥2.73bn account for 26.7% of total assets and cover approximately 74.7% of current liabilities. Working capital is positive at ¥2.59bn. Reported debt-to-equity is 0.83x, below the 1.0x conservative benchmark and well below the 2.0x level that would signal aggressive leverage. Total equity increased ¥0.47bn YoY to ¥5.59bn, supported by the period's ¥0.62bn net income. Retained earnings increased ¥0.45bn YoY to ¥4.45bn. Contract liabilities rose 31.0% YoY to ¥2.07bn, representing a significant source of operating funding and suggesting a meaningful base of advance-billed or deferred revenue obligations. Contract assets increased to ¥1.87bn from ¥0.66bn, indicating a greater volume of work recognized ahead of billing and making collection and acceptance timing important. Trade receivables fell 42.5% YoY to ¥0.88bn, which improves the conventional receivables balance but should be assessed together with the expansion in contract assets. The net defined-benefit liability increased 9.3% YoY to ¥0.87bn and is a material noncurrent obligation. Intangible assets total ¥2.65bn, or 25.9% of total assets, characterizing the company as IP- and software-asset intensive. Goodwill is limited at ¥0.18bn, equal to 3.2% of equity and 1.7% of assets, so balance-sheet dependence on acquired-business value is low.

Notable B/S Changes

Investment securities: -¥0.16bn (-46.5%) to ¥0.18bn — reduced financial-investment exposure and lower balance-sheet sensitivity to securities valuation movements. Trade receivables: -¥0.65bn (-42.5%) to ¥0.88bn — conventional receivables decreased materially, improving their direct balance, although this should be assessed alongside increased contract assets. Contract assets: +¥1.21bn (+182.1%) to ¥1.87bn — a substantial increase in revenue recognized ahead of billing; timely customer acceptance and invoicing are important for working-capital conversion. Contract liabilities: +¥0.49bn (+31.0%) to ¥2.07bn — increased advance billings or deferred revenue provide operating funding, while creating delivery obligations. Software: +¥0.41bn (+25.0%) to ¥2.03bn — increased capitalized software asset base reinforces the importance of ongoing product monetization and amortization discipline.

Cash Flow Quality

Dividend Sustainability

The company reported no Q2 dividend payment, while the full-year forecast specifies a ¥50 annual dividend per share. Based on forecast EPS of ¥172.43, the prospective dividend payout ratio is approximately 29.0%. This is comfortably below the 60% sustainability benchmark and leaves a substantial portion of forecast earnings available for internal investment and balance-sheet support. The planned dividend equates to approximately ¥0.24bn using 4.87 million average shares. Retained earnings of ¥4.45bn provide a substantial accounting buffer relative to the planned distribution. The absence of a reported Q2 dividend is consistent with a year-end-oriented dividend structure rather than evidence of a reduced full-year shareholder-return policy. Dividend sustainability will depend principally on delivery against the ¥0.84bn full-year net-income target and maintenance of the present liquidity position.

Risk Assessment

Business risks include Software business concentration in segment earnings: Software generated 63.0% of aggregate segment profit, so slower license sales, delayed implementations, or weaker renewals in this business would have a disproportionate effect on group profit., IT services project-execution risk: the Service business generated ¥5.79bn of revenue, and large implementation projects can face scope changes, delivery delays, labor-cost overruns, or customer acceptance delays., Technology and competitive risk: enterprise software and digital-workflow markets require sustained product relevance, cybersecurity resilience, and the retention of highly skilled development and implementation personnel., Contract-asset conversion risk: contract assets increased from ¥0.66bn to ¥1.87bn, increasing exposure to project milestone, customer-acceptance, and billing-timing variability..

Financial risks include The effective tax rate of 38.0% is above the commonly assumed Japanese corporate-tax range and reduced the conversion of pre-tax profit into net income; persistence would limit EPS upside from operating improvements., The ¥0.87bn net defined-benefit liability is a meaningful long-term obligation and may create sensitivity to actuarial assumptions and discount-rate movements., Intangible assets represent 25.9% of total assets, making returns and asset values dependent on continued monetization of internally developed and acquired software..

Key concerns include Likelihood: medium; impact: high — sustaining the 666bp operating-margin improvement is central to the earnings thesis, particularly because part of the improvement reflects fixed-cost absorption., Likelihood: medium; impact: medium — the transition from trade receivables toward contract assets requires disciplined project governance and timely conversion into invoiced receivables., Likelihood: medium; impact: medium — the final quarter must deliver approximately ¥3.67bn of revenue and ¥0.23bn of operating income to meet the full-year plan..

Investment Implications

Key takeaways include Revenue growth was strong at 21.8% YoY, while operating income increased 322.5% YoY through gross-margin expansion and tightly controlled SG&A., Annualized ROE of 14.8% is supported primarily by improved margins, with financial leverage remaining moderate at 1.83x., Software is the core earnings business, delivering a 27.8% segment margin versus 12.8% for Services., Liquidity is sound, with a 170.6% current ratio, ¥2.73bn of cash, and positive working capital of ¥2.59bn., The ¥50 forecast dividend implies a moderate 29.0% prospective payout ratio..

Metrics to watch include Consolidated operating margin and the extent to which the 9.4% Q3 cumulative margin is sustained., Software revenue growth, segment margin, and its share of aggregate segment profit., Service-project profitability and labor-cost discipline., Contract-asset conversion, customer acceptance timing, and contract-liability trends., Progress against the ¥14.00bn revenue, ¥1.20bn operating-income, and ¥0.84bn net-income forecasts., Effective tax rate and its effect on conversion of operating profit into EPS..

Regarding relative positioning, The company exhibits an attractive IT-services earnings profile for the period: gross margin is expanding, operating margin has moved into the good 8–15% benchmark range, annualized ROE is near the excellent threshold, and leverage and goodwill exposure are contained. Its relative differentiation is the high-margin Software segment, while valuation of the earnings profile should remain sensitive to the durability of project delivery, software monetization, and conversion of contract assets.