| Metrics | Current Period | Prior-year Period | YoY |
|---|---|---|---|
| Revenue | ¥34.3B | ¥35.2B | -2.6% |
| Operating Income | ¥-5.3B | ¥-4.5B | +2.7% |
| Ordinary Income | ¥-4.8B | ¥-4.0B | +0.6% |
| Net Income | ¥-3.9B | ¥-3.2B | +44.3% |
| ROE | -6.6% | -5.1% | - |
In FY2026 Q3, ODK Solutions reported revenue of ¥34.3B (YoY -¥0.9B, -2.6%), operating loss of ¥-5.3B (loss widened by -¥0.8B from ¥-4.5B in the prior-year period), ordinary loss of ¥-4.8B (loss widened by -¥0.8B from ¥-4.0B), and net loss attributable to owners of the parent of ¥-3.9B (loss widened by -¥0.7B from ¥-3.2B), resulting in lower revenue and larger losses. With a gross profit margin of 18.1% and an SG&A ratio of 33.6%, the SG&A expenses significantly exceed gross profit, which is the primary driver of operating losses. The full-year forecast is maintained at revenue of ¥72.0B (YoY +11.2%), operating income of ¥5.3B, and net income of ¥3.8B, implying a substantial swing to profitability in Q4.
[Profitability] ROE -6.6% (no prior-year data), operating margin -15.5%, net margin -11.4%. The EBIT margin is -15.5%, indicating a significant operating deficit; an expense structure with SG&A of ¥11.5B exceeding gross profit of ¥6.2B is the primary factor behind deteriorating profitability. In a DuPont analysis, the decline in net margin is the largest contributor to lower ROE, which, combined with an asset turnover of 0.429x and financial leverage of 1.34x, results in -6.6%. ROIC is -11.7%, indicating challenges in returns on invested capital. [Cash Quality] Cash and deposits were ¥27.3B (down -¥1.7B from ¥29.0B in the prior-year period), and together with investment securities of ¥13.5B, the liquidity buffer totals ¥40.9B. Cash coverage of short-term liabilities of ¥10.8B is 2.5x, indicating ample short-term payment capacity. While detailed data such as Operating Cash Flow (OCF) are undisclosed for the quarter, accounts receivable decreased from ¥24.5B to ¥16.0B, a reduction of -¥8.5B (-34.9%), confirming improved collection and capital efficiency. [Investment Efficiency] Asset turnover is 0.429x. Intangible assets (software ¥7.0B, goodwill ¥6.5B, etc.) totaling ¥17.0B account for 21.3% of total assets of ¥79.8B, and progress in recouping these investments will be key to improving profitability. [Financial Soundness] Equity Ratio 74.7% (+6.6pt from 68.1% in the prior year), current ratio 418.5%, quick ratio 418.5%. Interest-bearing debt is ¥4.7B (down -¥2.4B from ¥7.1B), and the debt-to-equity ratio is 0.34x. The Debt/Capital ratio is 7.4%, reflecting a conservative capital structure; long-term borrowings decreased 33.7% YoY, improving financial stability.
Cash and deposits decreased by -¥1.7B from ¥29.0B to ¥27.3B versus the prior-year period, but the company maintains cash holdings equivalent to 34.2% of total assets. Analyzing funding flows from the balance sheet trend shows a significant decrease in accounts receivable from ¥24.5B to ¥16.0B, down -¥8.5B (-34.9%), with improved collections contributing to better working capital efficiency. Accounts payable also decreased from ¥2.6B to ¥1.6B, down -¥1.0B (-39.4%), reducing payment burdens. Interest-bearing debt decreased from ¥7.1B to ¥4.7B, down -¥2.4B (-33.7%), which is expected to reduce interest expenses. Cash coverage of short-term liabilities of ¥10.8B is 2.5x, and versus current assets of ¥45.2B, the current ratio is 418.5%, indicating very high liquidity and limited short-term funding risk. Financial assets totaling ¥40.9B, including investment securities of ¥13.5B, function as an additional liquidity buffer, helping maintain financial stability even amid losses.
With an ordinary loss of ¥-4.8B and an operating loss of ¥-5.3B, net non-operating income contributed a positive approximately ¥0.5B. Non-operating income mainly comprised dividend income of ¥0.40B and interest income of ¥0.01B; total non-operating income of ¥0.54B is equivalent to 1.6% of revenue. While financial income provides some support, it is insufficient to offset the lack of earnings power at the operating level. The primary cause of the operating loss is a cost structure in which SG&A of ¥11.5B significantly exceeds gross profit of ¥6.2B; with a gross profit margin of 18.1% and an SG&A ratio of 33.6%, there are structural challenges in the cost base. Although detailed data such as Operating Cash Flow (OCF) are undisclosed, the significant decrease in accounts receivable (-¥8.5B) suggests improved working capital efficiency, supporting cash generation. The full-year forecast calls for operating income of ¥5.3B and ordinary income of ¥5.8B, assuming a return to operating profitability in Q4 and recovery in earnings power as a premise for improving the quality of earnings.
[Position within the industry] (Reference information; our estimate) Compared with 68 companies in the IT & Communications sector for FY2026 Q3, the company’s profitability and growth are at the lower end of the sector. Profitability: Operating margin of -15.5% is significantly below the sector median of 6.4% (IQR: 2.0%–13.5%), and net margin of -11.4% also shows a marked divergence from the sector median of 4.8% (IQR: 0.6%–9.4%). ROE of -6.6% is below the sector median of 7.3% (IQR: 0.9%–12.1%) and is low within the sector. Return on assets is also negative versus the sector median of 3.8% (IQR: 0.5%–6.0%). Growth: Revenue growth of -2.6% lags the sector median of +12.0% (IQR: +2.0%–+24.5%), indicating revenue decline and underperformance in growth. Soundness: Equity Ratio of 74.7% exceeds the sector median of 55.2% (IQR: 42.5%–67.3%), and the current ratio of 4.19x far exceeds the sector median of 2.08x (IQR: 1.56x–3.01x). Financial soundness ranks in the upper tier within the sector, and short-term financial risk is limited. The net debt/EBITDA multiple is not comparable for the company due to negative EBITDA, whereas the sector median is -2.88 (many companies are in net cash positions). In summary, the company has high financial soundness within the sector but faces challenges in profitability and growth. (Sector: IT & Communications (N=68 companies), comparison period: FY2025 Q3, source: our compilation)
This report is an earnings analysis document automatically generated by AI analyzing XBRL earnings release data. It does not constitute a recommendation to invest in any specific security. The industry benchmark is reference information compiled by our company based on publicly available financial statements. Investment decisions are your own responsibility, and you should consult a professional as necessary before making any investment.