| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥6.99B | - | - |
| Cost of Sales | ¥2.79B | - | - |
| Gross Profit | ¥4.20B | - | - |
| SG&A Expenses | ¥1.96B | - | - |
| Operating Income | ¥2.24B | - | - |
| Non-operating Income | ¥30M | - | - |
| Non-operating Expenses | ¥39M | - | - |
| Ordinary Income | ¥2.23B | - | - |
| Profit Before Tax | ¥1.94B | - | - |
| Net Income | ¥1.36B | - | - |
| Basic EPS | ¥44.50 | - | - |
| Diluted EPS | ¥44.43 | - | - |
| Dividend Per Share | ¥12.00 | ¥12.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥5.76B | ¥6.05B | ¥-297M |
| Cash and Deposits | ¥4.72B | ¥5.19B | ¥-473M |
| Accounts Receivable | ¥376M | ¥221M | +¥155M |
| Non-current Assets | ¥2.20B | ¥2.10B | +¥98M |
| Property, Plant & Equipment | ¥160M | ¥146M | +¥15M |
| Item | Value |
|---|---|
| Net Profit Margin | 19.5% |
| Gross Profit Margin | 60.1% |
| Current Ratio | 266.0% |
| Quick Ratio | 266.0% |
| Debt-to-Equity Ratio | 0.52x |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +12.9% |
| Operating Income YoY Change | +35.1% |
| Ordinary Income YoY Change | +25.4% |
| Net Income YoY Change | +0.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 36.27M shares |
| Treasury Stock | 5.94M shares |
| Average Shares Outstanding | 30.56M shares |
| Book Value Per Share | ¥172.12 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥12.00 |
| Year-End Dividend | ¥12.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥9.26B |
| Operating Income Forecast | ¥2.90B |
| Ordinary Income Forecast | ¥2.86B |
| Net Income Forecast | ¥1.40B |
| Basic EPS Forecast | ¥45.80 |
| Dividend Per Share Forecast | ¥14.00 |
| Intangible Assets | ¥1.23B | ¥1.04B | +¥186M |
| Investment Securities | ¥596M | ¥663M | ¥-67M |
| Total Assets | ¥7.96B | ¥8.16B | ¥-198M |
| Current Liabilities | ¥2.16B | ¥2.38B | ¥-217M |
| Accounts Payable | ¥134M | ¥68M | +¥66M |
| Non-current Liabilities | ¥573M | ¥511M | +¥62M |
| Total Liabilities | ¥2.74B | ¥2.89B | ¥-155M |
| Total Equity | ¥5.22B | ¥5.26B | ¥-43M |
| Capital Stock | ¥10M | ¥10M | ¥0 |
| Capital Surplus | ¥6.40B | ¥6.39B | +¥10M |
| Retained Earnings | ¥4.06B | ¥3.74B | +¥318M |
| Treasury Stock | ¥-5.46B | ¥-4.68B | ¥-784M |
| Owners' Equity | ¥5.15B | ¥5.20B | ¥-41M |
| Working Capital | ¥3.59B | - | - |