SEIREN (3569) FY2026 Q3 Earnings Report

Quick View

Executive Summary

In addition to higher revenue, profit growth substantially outpaced revenue growth, resulting in higher revenue, higher profit, and improved profitability. Revenue was ¥1,234.5B (+4.2% YoY), Operating Income was ¥159.9B (+17.8%), Ordinary Income was ¥171.7B (+18.4%), and quarterly Net Income attributable to owners of the parent was ¥125.7B (+17.5%). The Operating Income margin improved by approximately 1.5pt YoY to 13.0%, with growth in the highly profitable Electronics Business lifting the overall margin.

Factors Affecting Performance

【Revenue】Revenue was ¥1,234.5B, an increase of +4.2% YoY. By segment, the core Vehicle Materials Business (68.7% of composition, ¥848.1B, +3.5%) was the primary driver, while Electronics (¥97.5B, +20.2%) also posted strong growth. Meanwhile, Environmental & Lifestyle Materials (¥75.6B, △0.7%) and Medical (¥48.6B, △3.6%) reported lower revenue, resulting in mixed performance across businesses.

【Profit and Loss】Operating Income increased significantly by +17.8% YoY to ¥159.9B, substantially exceeding revenue growth. The main factors behind the increase were a sharp +64.3% rise in segment profit in Electronics and an improvement in the Vehicle Materials Business profit margin to 14.3%. Ordinary Income rose +18.4% to ¥171.7B, partly due to contributions from interest and dividend income. Extraordinary losses totaled ¥1.5B, including an impairment loss of ¥0.5B, exceeding extraordinary income of ¥0.5B; however, the impact on profit before tax was limited (net △¥1.0B), indicating that the effect of one-time factors was modest. Net Income was ¥125.7B (+17.5% YoY), representing a result of both revenue and profit growth.

Segment Analysis

Total segment profit across the five businesses was ¥170.0B, up +17.4% YoY, consistent with the increase in consolidated Operating Income. The Vehicle Materials Business recorded revenue of ¥848.1B and profit of ¥121.4B (profit margin: 14.3%), accounting for 71.4% of segment profit and serving as the largest earnings base. Electronics generated revenue of ¥97.5B and profit of ¥22.9B (profit margin: 22.5%), demonstrating the highest profitability among the five businesses and contributing to the improvement in the company-wide margin through strong growth of +64.3% YoY. High Fashion had a profit margin of 8.2%, Environmental & Lifestyle Materials 9.3%, and Medical 11.3%; profit margins for all three remained generally flat or fluctuated only slightly from the previous year. An increase in the composition of the highly profitable Electronics Business could continue to support the company-wide profit margin.

Key Financial Indicators

【Profitability】The Operating Income margin of 13.0% and Net Income margin of 10.2% both improved from the same period of the previous year (Operating Income margin: approximately 11.5%; Net Income margin: approximately 9.0%). This improvement was driven by a decline in the SG&A ratio to 15.1% while maintaining a gross profit margin of 28.1%. 【Cash Quality】Operating Cash Flow (OCF) was ¥127.9B, representing approximately 1.02x Net Income attributable to owners of the parent of ¥125.7B. Accounting profit was therefore generally supported by cash, while the OCF-to-EBITDA ratio (cash conversion rate) remained relatively low due to an expansion in working capital. 【Investment Efficiency】ROE was 8.3% under a high level of financial soundness, with an Equity Ratio of 74.2%; the low asset turnover ratio is the primary constraint on capital efficiency. 【Financial Soundness】The Equity Ratio was 74.2%, up from 72.2% in the previous year. Against cash and deposits of ¥341.6B, interest-bearing debt remained limited at approximately ¥86.0B, indicating a conservative financial foundation.

Cash Flow Analysis

OCF declined by △12.1% YoY to ¥127.9B. Factors adversely affecting working capital included an increase in trade receivables of ¥13.6B, a decrease in trade payables of ¥12.4B, and an increase in inventories of ¥4.4B. In addition, payments of corporate income taxes and other taxes increased to ¥61.8B from the previous year. Investing Cash Flow was △¥137.5B, with the acquisition of investment securities adding to cash outflows in addition to capital expenditures of ¥72.8B. Financing Cash Flow was △¥63.0B, mainly due to dividend payments of ¥44.6B and repayment of long-term borrowings of ¥48.3B. As a result, Free Cash Flow was △¥9.6B. On a cumulative basis for the current period, OCF alone did not cover investment and shareholder returns, although substantial on-hand liquidity of ¥341.6B in cash and deposits provided support.

Earnings Quality

Current-period profit was primarily generated by recurring operating results, and the impact of one-time factors was limited. Extraordinary income of ¥0.5B (gain on the sale of fixed assets) and extraordinary losses of ¥1.5B (including an impairment loss of ¥0.5B, among others) were recorded, but the net impact on profit before tax was small at approximately △¥1.0B. Of non-operating income of ¥14.0B, dividend income of ¥3.9B and foreign exchange gains of ¥0.6B were the main components. These represented only approximately 1.1% of revenue, indicating a limited contribution to Ordinary Income. Comprehensive Income was ¥131.6B, and the gap from Net Income attributable to owners of the parent of ¥125.7B was primarily due to the offset between foreign currency translation adjustments of △¥20.6B and valuation differences on securities of +¥25.9B; the two figures were therefore broadly similar. Since OCF was approximately equal to Net Income (ratio: approximately 1.02x), accruals (the difference between accrual and cash accounting) were small, and earnings quality can generally be assessed as favorable.

Earnings Forecast and Guidance

The Q3 cumulative progress rates against the company’s Full-Year forecasts were 71.8% for Revenue (forecast: ¥1,720.0B), 78.0% for Operating Income (forecast: ¥205.0B), and 77.7% for Ordinary Income (forecast: ¥221.0B). Progress on profit exceeded the standard quarterly cumulative benchmark of 75%. Although revenue progress was slightly below the benchmark, improved profitability is supporting achievement of the plan. To achieve the Full-Year plan, the company will need Revenue of ¥485.5B and Operating Income of ¥45.1B in Q4, making the continuation of the recent profit growth trend a key focus.

Shareholder Returns

The company’s forecast annual dividend is ¥76.00 per share, of which the Q2 dividend of ¥38.00 has already been paid. Based on forecast Full-Year Net Income of ¥159.0B and the average number of shares outstanding during the period of 58.742 million shares, the forecast Payout Ratio is approximately 28.1%, which is a sustainable level when dividends are considered alone. As cumulative-period Free Cash Flow was △¥9.6B, dividends during the cumulative period depended not only on OCF but also on cash on hand (¥341.6B). However, given the financial foundation represented by an Equity Ratio of 74.2%, the company appears to have sufficient capacity to maintain dividends in the near term.

Risk Factors

1. Concentration of earnings in the core business: The Vehicle Materials Business accounts for 71.4% of segment profit and is the largest earnings base. Consequently, fluctuations in automobile production trends and customer model updates can have a substantial impact on consolidated profit.

2. Working capital tied up: Increases in trade receivables of ¥13.6B and inventories of ¥4.4B are weighing on OCF, while product inventories account for more than half of total inventories. If demand slows, there is a risk of inventory adjustments and valuation losses.

3. Uncertainty regarding investment recovery: Capital expenditures are approximately 1.6x depreciation and amortization, resulting in Investing Cash Flow of △¥137.5B and Free Cash Flow of △¥9.6B. The timing of the utilization and monetization of new investments will influence medium-term cash flow trends.

Industry Benchmark (Reference; Company Analysis)

Industry Benchmark (manufacturing)

Profitability and Returns

Both the company’s Operating Income margin and Net Income margin substantially exceed the industry median and are positioned within the upper IQR range.

Growth and Capital Efficiency

The Revenue growth rate is slightly above the industry median but has not reached the IQR upper bound of 8.9%, placing it at a mid-range level.

※Source: Company analysis

Key Points from the Results

1. The Operating Income margin of 13.0% and Net Income margin of 10.2% are both high and exceed the industry median. Margin improvement from the same period of the previous year has driven the rate of profit growth. This improvement was largely attributable to the increased composition of the highly profitable Electronics Business.

2. OCF declined by △12.1% YoY, against a backdrop of expanded working capital resulting from increases in trade receivables and inventories. The divergence between accounting profit growth and cash flow trends requires monitoring.

3. Progress against the Full-Year plan exceeded the standard 75% benchmark on the profit side. If the current profit margin is maintained, the likelihood of achieving the plan is considered relatively high. Meanwhile, the financial foundation remains conservative, with an Equity Ratio of 74.2% and interest-bearing debt of approximately ¥86.0B, while substantial on-hand liquidity is available as a source of funding for investment and shareholder returns.

Theoretical Share Price (Reference Value)

Sensitivity: ¥2,619–¥2,774 at ±1% in the cost of equity, and ¥2,692–¥2,698 at ±0.1 in ω.

Notes:

• Net assets as of the end of the quarter are used (there is a timing difference relative to the Full-Year forecast).

(Calculation model: Residual Income Model (Ohlson-type, explicit 5-year fade) / Interest rate reference month: 2026-07 / Mechanically calculated values based solely on publicly disclosed data; these do not constitute a forecast of the market share price or a recommendation of any specific investment action, and do not predict or guarantee future share prices.)

---

This report is an earnings analysis document automatically generated by AI based on XBRL earnings summary data. It does not recommend investment in any specific security. The industry benchmarks are reference information compiled by the company based on publicly disclosed earnings data. Investment decisions should be made at your own discretion and responsibility, after consulting a professional as necessary.

---End of Report---

---

AI Financial Analysis

Executive Summary

Seiren delivered a strong FY2026 Q3 cumulative earnings performance, with profit growth materially outpacing sales growth. Revenue increased 4.2% year on year to ¥123.45bn. Operating income rose 17.8% to ¥15.99bn, exceeding the revenue growth rate by 13.6 percentage points. Ordinary income increased 18.4% to ¥17.17bn and profit attributable to owners increased 17.5% to ¥12.57bn. The operating margin expanded to 13.0% from 11.5% in the prior-year period, a 150bp improvement. Gross margin increased to 28.1% from 27.8%, a 30bp improvement, indicating that the operating-margin gain was driven chiefly by improved SG&A efficiency as well as modest gross-margin expansion. SG&A expense declined 3.7% year on year despite revenue growth, generating favorable operating leverage. Net margin improved to 10.2% from 9.0%, up around 120bp, and now meets the benchmark for an excellent earnings margin. Vehicle materials remained the core earnings engine, while electronics produced the fastest profit growth and the largest segment-margin expansion. Ordinary income was supported by ¥1.40bn of non-operating income, including ¥0.69bn of interest income and ¥0.39bn of dividend income, but operating earnings remained the principal source of profitability. Net income was broadly cash-backed, with operating cash flow of ¥12.79bn equivalent to 1.02x net income and an accruals ratio of negative 0.1%. However, cash conversion from EBITDA was only 0.62x, below the 0.7x warning threshold, reflecting the cash demands of taxes and working-capital movements. The company also faces working-capital execution risk, with reported annualized DSO of 95 days and annualized inventory days of 92 days. Free cash flow was negative ¥0.96bn because ¥7.28bn of capital expenditure exceeded operating cash generation after accounting for investment spending needs. Balance-sheet risk is nevertheless limited: the current ratio was 349.3%, debt/EBITDA was 0.42x, and net cash was substantial. FY2026 guidance appears achievable, as Q3 progress reached 78.0% for operating income and 79.1% for profit attributable to owners, ahead of the standard 75% seasonal benchmark. The investment debate is therefore centered less on earnings solvency and more on whether segment-level margin gains, elevated receivables, inventory discipline, and the current investment cycle can sustain returns into FY2027.

Profitability Analysis

Annualized DuPont ROE was 11.0%, comprising a 10.2% net profit margin, 0.799x asset turnover, and 1.35x financial leverage. This represents a good ROE outcome under the stated benchmark, achieved primarily through profitability rather than aggressive leverage. The net profit margin is particularly strong for a diversified manufacturer and improved from approximately 9.0% in the prior-year Q3 period. Operating margin increased by 150bp to 12.9%, while gross margin rose by about 30bp to 28.1%; accordingly, lower SG&A intensity was the dominant contributor to the earnings improvement. SG&A expense declined to ¥18.67bn from ¥19.39bn despite a ¥4.93bn increase in revenue, demonstrating meaningful operating leverage. Financial leverage of 1.35x is conservative and indicates that returns are not reliant on debt-funded balance-sheet expansion. The five-factor analysis also shows a tax burden of 0.737 and an interest burden of 1.067, with the latter reflecting non-operating income exceeding interest expense rather than financing strain. EBIT margin was 12.9%, and EBITDA margin was 16.6%, confirming a robust earnings base before depreciation. Under JGAAP, goodwill amortization is not a material comparability issue because goodwill was only ¥0.20bn, equal to 0.1% of equity and 0.01x EBITDA. Core vehicle materials generated ¥12.14bn of segment profit, representing roughly 70% of aggregate segment profit before corporate-cost adjustments; its segment profit rose 13.9% on revenue growth of 3.5%, and its margin improved to 14.3% from 13.0%. Electronics was the standout growth segment: revenue increased 20.2% to ¥9.76bn and segment profit increased 64.3% to ¥2.29bn, lifting margin to 23.5% from 17.2%. High fashion increased revenue 4.3% and segment profit 13.2%, with margin improving to 8.3%. Environmental and lifestyle materials saw revenue decline 0.7% and segment profit fall 2.1%, with margin edging down to 9.4%. Medical revenue declined 3.6%, although segment profit increased 0.7% and margin improved to 11.3%. Unallocated corporate costs increased to ¥1.40bn from ¥1.31bn, but this was more than offset by profit expansion in the operating segments. The sustainability of the consolidated margin gain depends principally on continued electronics momentum and the vehicle-materials segment retaining its improved cost absorption.

Growth Assessment

Revenue growth of 4.2% was moderate but broad enough to produce a substantially stronger 17.8% increase in operating income. Vehicle materials added ¥2.85bn of sales and remained the largest absolute contributor to consolidated growth, consistent with its role as the core business in automotive and railway interior materials. Electronics added ¥1.64bn of sales and ¥0.90bn of segment profit, making it the principal incremental profit-growth driver. High fashion also contributed positive growth, whereas environmental and lifestyle materials and medical recorded sales contractions. The segment mix therefore shifted modestly toward higher-margin electronics, supporting consolidated profitability. The FY2026 full-year plan calls for revenue of ¥172.00bn, operating income of ¥20.50bn, ordinary income of ¥22.10bn, and profit attributable to owners of ¥15.90bn. Q3 cumulative progress is 71.8% for revenue, 78.0% for operating income, 77.7% for ordinary income, and 79.1% for profit attributable to owners. Revenue progress is 3.2 percentage points below the standard 75% Q3 pace, but operating-profit progress is 3.0 percentage points above it and net-income progress is 4.1 percentage points above it. This pattern implies that management's full-year plan requires a seasonally stronger Q4 sales contribution but only modest incremental margin execution. Full-year guidance implies 7.7% revenue growth and 14.7% operating-income growth, so Q4 must support an acceleration in top-line growth relative to the 4.2% Q3 cumulative rate. Capital expenditure of ¥7.28bn, 1.60x depreciation, indicates a capacity-expansion and modernization phase that can underpin future growth if utilization and returns are maintained. Construction in progress rose to ¥5.00bn, consistent with an active investment pipeline. The main constraint on growth quality is the elevated cash tied to receivables and inventories, which should be monitored alongside sales expansion.

Financial Health

Financial health is strong. Current assets of ¥122.39bn exceeded current liabilities of ¥35.04bn by ¥87.35bn, producing a current ratio of 349.3% and a quick ratio of 304.9%. Cash and deposits were ¥34.16bn, equal to 32.47x short-term loans of ¥1.05bn, leaving no meaningful short-term refinancing pressure. Interest-bearing debt totaled ¥8.60bn, compared with EBITDA of ¥20.54bn, resulting in debt/EBITDA of only 0.42x. Debt-to-equity was 0.35x and debt-to-capital was 5.3%, both consistent with a conservative capital structure. Interest coverage was 213.19x on EBIT and 273.91x on EBITDA, demonstrating exceptionally high debt-service capacity. The short-term debt ratio was 12.2%, while abundant current assets mitigate maturity-mismatch risk. Long-term loans increased ¥2.03bn, or 36.8%, to ¥7.55bn, but short-term loans declined ¥3.76bn, or 78.2%, to ¥1.05bn. This shift toward longer-dated borrowing improves the debt maturity profile while total interest-bearing debt declines modestly year on year. Total equity increased ¥8.48bn, or 5.9%, to ¥152.87bn, supported by retained earnings and positive comprehensive income. The equity ratio was 73.7%, up from 71.7%, providing substantial loss-absorption capacity. Net defined-benefit liability was ¥6.23bn and should remain part of the assessment of long-term obligations, but it is readily manageable relative to equity and operating earnings. Goodwill declined ¥0.12bn, or 37.4%, to ¥0.20bn and is immaterial at 0.1% of equity, leaving negligible goodwill impairment exposure. No balance-sheet leverage warning is triggered: the current ratio is well above 1.0x and D/E is well below 2.0x.

Notable B/S Changes

Cash and deposits: -¥8.87bn (-20.6%) to ¥34.16bn - cash declined amid higher capital expenditure and investment-security activity, although liquidity remains ample. Investments and other assets: +¥8.74bn (+69.8%) to ¥21.26bn - a sizable expansion in the investment portfolio increases the importance of capital-allocation returns and valuation risk monitoring. Construction in progress: +¥3.25bn (+186.0%) to ¥5.00bn - indicates a materially expanded manufacturing investment pipeline; project execution, commissioning timing, and return on invested capital are key. Short-term loans: -¥3.76bn (-78.2%) to ¥1.05bn - sharply reduces short-term refinancing exposure. Long-term loans: +¥2.03bn (+36.8%) to ¥7.55bn - debt maturity has shifted toward longer-term funding, while absolute leverage remains conservative. Goodwill: -¥0.12bn (-37.4%) to ¥0.20bn - goodwill is immaterial relative to assets and equity, leaving limited M&A-related impairment sensitivity.

Cash Flow Quality

Cash-flow quality is mixed but not weak at the net-income level. Operating cash flow was ¥12.79bn, slightly above net income of ¥12.57bn, producing an OCF/net-income ratio of 1.02x. The negative 0.1% accruals ratio also supports the view that reported earnings are not being materially inflated by accrual accounting. However, the low cash-conversion alert requires attention: OCF/EBITDA was 0.62x, below the 0.7x threshold. The root cause is that EBITDA of ¥20.54bn was not converted fully into cash after working-capital movements, interest and dividend receipts, and ¥6.18bn of cash tax payments. This level of cash conversion is not consistent with the otherwise strong accounting earnings profile and makes operating cash generation more sensitive to collections and inventory control. The high-receivable-days alert is material: annualized DSO of 95 days exceeds the 60-day warning threshold. Receivables were ¥42.75bn, up ¥0.52bn year on year, and delayed collections can increase funding needs even when reported revenue and margins improve. The high-inventory-days alert is also material: annualized DIO of 92 days is above the 90-day warning level. In a manufacturing group with automotive, electronics, apparel, building-material, and medical operations, elevated inventory days heighten risks around demand forecasting, product mix shifts, and obsolescence, especially in electronics and fashion-related product lines. Operating cash flow declined 12.1% year on year despite the 17.5% increase in net income, reinforcing the need to monitor cash realization rather than earnings alone. Capital expenditure was ¥7.28bn, up from ¥3.99bn a year earlier, and exceeded depreciation of ¥4.55bn by ¥2.72bn. Free cash flow was therefore negative ¥0.96bn, although this reflects growth and replacement investment rather than financial distress. Investing cash flow of negative ¥13.75bn also included a net ¥2.16bn outflow for investment securities, in addition to capital expenditure. Financing cash flow was negative ¥6.30bn, including ¥4.46bn of cash dividends and net debt repayment, and cash declined ¥7.88bn to ¥32.43bn. Given the large cash balance, low debt burden, and strong liquidity ratios, the negative free cash flow is presently financeable; its sustainability depends on recovering EBITDA-to-OCF conversion as the investment program progresses.

Dividend Sustainability

The full-year dividend forecast is ¥76 per share, comprising the ¥38 interim dividend and an implied ¥38 year-end dividend. Based on forecast EPS of ¥270.61, the forecast dividend payout ratio is approximately 28.1%, comfortably below the 60% sustainability benchmark. The Q2 dividend of ¥38 represented a calculated 19.5% payout ratio against Q3 cumulative earnings, also indicating conservative distributions relative to current profitability. Cash dividends paid during the nine-month period were ¥4.46bn, while operating cash flow was ¥12.79bn, providing operating-cash coverage of about 2.9x. Free cash flow was negative ¥0.96bn after capital expenditure, so the dividend was not covered by post-capex free cash flow during the period; the reported FCF coverage ratio was negative 0.39x. This shortfall is driven by elevated capital expenditure, which was 1.60x depreciation, rather than a shortage of accounting earnings or liquidity. Cash and deposits of ¥34.16bn, net cash characteristics, and a debt/EBITDA ratio of 0.42x provide a substantial buffer for the planned dividend. The current dividend policy outlook is therefore sustainable under the present earnings and balance-sheet profile, provided that working-capital absorption and elevated investment spending do not persistently suppress free cash flow.

Risk Assessment

Business risks include Automotive and railway interior-material demand is the largest operating exposure because vehicle materials account for roughly 70% of segment profit before corporate-cost adjustments; production disruptions, model-cycle changes, customer concentration, or weaker global vehicle demand could have an outsized impact., Electronics is delivering rapid growth and high margins, but its 20.2% sales growth and 64.3% profit growth may be exposed to customer-order volatility, technology shifts, semiconductor-related cycle movements, and product-mix normalization., Annualized DSO of 95 days is above the 60-day warning threshold. Slow collections raise counterparty and cash-conversion risk, particularly if sales growth increasingly depends on extended customer terms., Annualized inventory days of 92 are above the 90-day warning threshold. Elevated inventory raises obsolescence, markdown, and production-planning risk in electronics and high-fashion-related operations., Environmental and lifestyle materials and medical experienced year-on-year sales declines, indicating that growth is not uniform across the portfolio..

Financial risks include Cash conversion from EBITDA of 0.62x is below the 0.7x alert threshold. The gap between EBITDA and operating cash flow reduces the immediate cash benefit of strong margin expansion., Free cash flow was negative ¥0.96bn as capital expenditure rose to ¥7.28bn. If investment remains elevated without corresponding operating-cash improvement, internally funded shareholder distributions and future investment flexibility would narrow., Long-term loans increased 36.8% to ¥7.55bn. Leverage remains very low, but returns on incremental investment and debt-funded assets should be tracked., The investment portfolio expanded materially, while cash and deposits declined ¥8.87bn year on year. Liquidity remains robust, but capital allocation toward financial investments should be assessed against operating investment returns..

Key concerns include Highest priority: convert strong reported earnings into operating cash by reducing receivable and inventory days., High priority: confirm that the electronics margin increase is sustainable and not solely a favorable product-mix or timing effect., Moderate priority: monitor returns and project execution on the increased capital-investment program, including the ¥5.00bn construction-in-progress balance., Moderate priority: assess whether vehicle-materials profitability can remain resilient through automotive production and customer-platform cycles., Lower priority: goodwill impairment risk is minimal because goodwill is only ¥0.20bn, or 0.1% of equity..

Investment Implications

Key takeaways include Operating income grew 17.8% against 4.2% revenue growth, lifting operating margin by 150bp to 13.0%., Vehicle materials is the core profit generator, while electronics is the key incremental growth and margin driver., Annualized ROE of 11.0% is healthy and is supported by a 10.2% net margin rather than high leverage., The balance sheet is conservative, with a 349.3% current ratio, 0.42x debt/EBITDA, and very high interest coverage., Earnings are supported by OCF/net income of 1.02x and a negative 0.1% accruals ratio, but low 0.62x OCF/EBITDA conversion and elevated working-capital days qualify the cash-flow profile., FY2026 operating-profit and net-income progress are ahead of the normal Q3 pace, while revenue progress requires a relatively stronger Q4..

Metrics to watch include Vehicle materials revenue growth and segment margin, Electronics revenue growth, segment margin, and order-cycle resilience, Annualized DSO of 95 days and annualized DIO of 92 days, OCF/EBITDA cash conversion versus the current 0.62x, Capital expenditure, construction in progress, and CapEx/depreciation versus the current 1.60x, Q4 revenue delivery relative to the ¥172.00bn full-year forecast, Free cash flow recovery and dividend coverage after capital expenditure.

Regarding relative positioning, Seiren presents a financially conservative manufacturing profile with good annualized ROE, excellent net-margin performance, and a very low debt burden. Its operating-margin expansion and electronics profitability compare favorably with typical diversified manufacturers, while elevated receivable and inventory days and below-threshold EBITDA cash conversion are the principal factors tempering the otherwise strong earnings profile.