| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.26T | ¥2.06T | +9.5% |
| Operating Income | ¥164.39B | ¥98.50B | +66.9% |
| Ordinary Income | ¥153.29B | ¥90.50B | +69.4% |
| Net Income Attributable to Owners | ¥98.47B | ¥58.56B | +68.1% |
| Total Comprehensive Income | ¥153.10B | ¥138.77B | +10.3% |
| Basic EPS | ¥71.11 | ¥42.25 | +68.3% |
| Dividend Per Share | ¥18.00 | ¥18.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥4.05T | ¥3.66T | +¥392.16B |
| Total Equity | ¥1.93T | ¥1.85T | +¥85.12B |
| Owners' Equity | ¥1.88T | ¥1.81T | +¥71.22B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,384.84 |
| Net Profit Margin | 4.4% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.5% |
| Operating Income YoY Change | +66.9% |
| Ordinary Income YoY Change | +69.4% |
| Net Income Attributable to Owners YoY Change | +68.1% |
| Total Comprehensive Income YoY Change | +10.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.39B shares |
| Treasury Stock | 33.05M shares |
| Average Shares Outstanding | 1.38B shares |
| Book Value Per Share | ¥1,420.95 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥18.00 |
| Year-End Dividend | ¥18.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.04T |
| Operating Income Forecast | ¥200.00B |
| Ordinary Income Forecast | ¥186.00B |
| Net Income Attributable to Owners Forecast | ¥110.00B |
| Basic EPS Forecast | ¥79.47 |
| Dividend Per Share Forecast | ¥18.00 |