| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.23T | ¥1.29T | -4.6% |
| Operating Income | ¥64.30B | ¥79.51B | -19.1% |
| Profit Before Tax | ¥58.16B | ¥77.76B | -25.2% |
| Net Income | ¥40.80B | ¥60.48B | -32.5% |
| Net Income Attributable to Owners | ¥36.94B | ¥55.52B | -33.5% |
| Total Comprehensive Income | ¥85.67B | ¥11.58B | +639.9% |
| Basic EPS | ¥24.23 | ¥34.66 | -30.1% |
| Diluted EPS | ¥24.19 | ¥34.60 | -30.1% |
| Dividend Per Share | ¥9.00 | ¥9.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.35T | ¥3.29T | +¥58.39B |
| Total Equity | ¥1.83T | ¥1.82T | +¥13.08B |
| Shareholders' Equity | ¥1.72T | ¥1.71T | +¥7.57B |
| Equity Ratio | 51.2% | 51.9% | -0.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -4.6% |
| Operating Income YoY Change | -19.1% |
| Profit Before Tax YoY Change | -25.2% |
| Net Income YoY Change | -32.5% |
| Net Income Attributable to Owners YoY Change | -33.5% |
| Total Comprehensive Income YoY Change | +639.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.63B shares |
| Treasury Stock | 127.55M shares |
| Average Shares Outstanding | 1.52B shares |
| Book Value Per Share | ¥1,219.24 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥9.00 |
| Year-End Dividend | ¥9.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.63T |
| Net Income Attributable to Owners Forecast | ¥82.00B |
| Basic EPS Forecast | ¥54.16 |
| Dividend Per Share Forecast | ¥10.00 |