| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥595.83B | ¥637.73B | -6.6% |
| Operating Income | ¥27.51B | ¥38.08B | -27.8% |
| Profit Before Tax | ¥28.24B | ¥41.80B | -32.4% |
| Net Income | ¥18.61B | ¥29.81B | -37.6% |
| Net Income Attributable to Owners | ¥17.15B | ¥26.86B | -36.1% |
| Total Comprehensive Income | ¥14.32B | ¥116.79B | -87.7% |
| Basic EPS | ¥11.16 | ¥16.77 | -33.5% |
| Diluted EPS | ¥11.14 | ¥16.74 | -33.5% |
| Dividend Per Share | ¥9.00 | ¥9.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.30T | ¥3.29T | +¥6.48B |
| Total Equity | ¥1.79T | ¥1.82T | ¥-31.11B |
| Shareholders' Equity | ¥1.67T | ¥1.71T | ¥-34.52B |
| Equity Ratio | 50.8% | 51.9% | -1.1% |
| Item | Value |
|---|---|
| Net Profit Margin | 2.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | -6.6% |
| Operating Income YoY Change | -27.8% |
| Profit Before Tax YoY Change | -32.4% |
| Net Income YoY Change | -37.6% |
| Net Income Attributable to Owners YoY Change | -36.1% |
| Total Comprehensive Income YoY Change | -87.7% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.63B shares |
| Treasury Stock | 102.29M shares |
| Average Shares Outstanding | 1.54B shares |
| Book Value Per Share | ¥1,170.20 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥9.00 |
| Year-End Dividend | ¥9.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.67T |
| Net Income Attributable to Owners Forecast | ¥82.00B |
| Basic EPS Forecast | ¥53.55 |
| Dividend Per Share Forecast | ¥10.00 |