| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.92T | ¥1.83T | +5.2% |
| Operating Income | ¥103.82B | ¥71.37B | +45.5% |
| Profit Before Tax | ¥107.65B | ¥76.30B | +41.1% |
| Net Income | ¥82.32B | ¥52.26B | +57.5% |
| Net Income Attributable to Owners | ¥75.18B | ¥45.66B | +64.6% |
| Total Comprehensive Income | ¥117.61B | ¥161.66B | -27.3% |
| Basic EPS | ¥47.00 | ¥28.51 | +64.9% |
| Diluted EPS | ¥46.92 | ¥28.46 | +64.9% |
| Dividend Per Share | ¥9.00 | ¥9.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.51T | ¥3.47T | +¥38.54B |
| Total Equity | ¥1.91T | ¥1.85T | +¥67.50B |
| Shareholders' Equity | ¥1.80T | ¥1.74T | +¥63.65B |
| Equity Ratio | 51.3% | 50.1% | +1.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 3.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.2% |
| Operating Income YoY Change | +45.5% |
| Profit Before Tax YoY Change | +41.1% |
| Net Income YoY Change | +57.5% |
| Net Income Attributable to Owners YoY Change | +64.6% |
| Total Comprehensive Income YoY Change | -27.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 1.63B shares |
| Treasury Stock | 45.33M shares |
| Average Shares Outstanding | 1.60B shares |
| Book Value Per Share | ¥1,206.61 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥9.00 |
| Year-End Dividend | ¥9.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥2.59T |
| Net Income Attributable to Owners Forecast | ¥88.00B |
| Basic EPS Forecast | ¥55.14 |
| Dividend Per Share Forecast | ¥9.00 |