| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥255.34B | ¥229.06B | +11.5% |
| Operating Income | ¥8.04B | ¥4.59B | +75.0% |
| Profit Before Tax | ¥8.39B | ¥5.28B | +58.8% |
| Net Income | ¥5.21B | ¥2.73B | +91.4% |
| Net Income Attributable to Owners | ¥4.45B | ¥2.12B | +110.3% |
| Total Comprehensive Income | ¥20.36B | ¥23.76B | -14.3% |
| Basic EPS | ¥23.12 | ¥11.01 | +110.0% |
| Diluted EPS | ¥23.09 | ¥10.99 | +110.1% |
| Dividend Per Share | ¥15.00 | ¥15.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.29T | ¥1.23T | +¥62.52B |
| Total Equity | ¥453.62B | ¥436.76B | +¥16.86B |
| Shareholders' Equity | ¥426.17B | ¥409.51B | +¥16.66B |
| Equity Ratio | 33.1% | 33.4% | -0.3% |
| Item | Value |
|---|---|
| Net Profit Margin | 1.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.5% |
| Operating Income YoY Change | +75.0% |
| Profit Before Tax YoY Change | +58.8% |
| Net Income YoY Change | +91.4% |
| Net Income Attributable to Owners YoY Change | +110.2% |
| Total Comprehensive Income YoY Change | -14.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 197.95M shares |
| Treasury Stock | 5.40M shares |
| Average Shares Outstanding | 192.55M shares |
| Book Value Per Share | ¥2,355.83 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥15.00 |
| Year-End Dividend | ¥15.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.01T |
| Operating Income Forecast | ¥19.00B |
| Dividend Per Share Forecast | ¥15.00 |