| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥8.58T | ¥8.82T | -2.8% |
| Operating Income | ¥410.02B | ¥394.87B | +3.8% |
| Ordinary Income | ¥388.24B | ¥370.26B | +4.9% |
| Net Income Attributable to Owners | ¥182.16B | ¥234.71B | -22.4% |
| Total Comprehensive Income | ¥507.45B | ¥744.05B | -31.8% |
| Basic EPS | ¥206.23 | ¥265.75 | -22.4% |
| Diluted EPS | ¥206.23 | ¥265.75 | -22.4% |
| Dividend Per Share | ¥49.50 | ¥49.50 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥11.09T | ¥10.55T | +¥542.89B |
| Total Equity | ¥4.04T | ¥3.65T | +¥388.39B |
| Owners' Equity | ¥3.85T | ¥3.47T | +¥377.96B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥4,361.31 |
| Net Profit Margin | 2.1% |
| Item | YoY Change |
|---|---|
| Operating Revenues YoY Change | -2.8% |
| Operating Income YoY Change | +3.8% |
| Ordinary Income YoY Change | +4.9% |
| Net Income Attributable to Owners YoY Change | -22.4% |
| Total Comprehensive Income YoY Change | -31.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 886.44M shares |
| Treasury Stock | 3.11M shares |
| Average Shares Outstanding | 883.29M shares |
| Book Value Per Share | ¥4,569.66 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥49.50 |
| Year-End Dividend | ¥63.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥11.48T |
| Operating Income Forecast | ¥525.00B |
| Ordinary Income Forecast | ¥490.00B |
| Net Income Attributable to Owners Forecast | ¥230.00B |
| Basic EPS Forecast | ¥260.59 |
| Dividend Per Share Forecast | ¥56.50 |