| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥287.98B | ¥267.18B | +7.8% |
| Operating Income | ¥41.23B | ¥31.64B | +30.3% |
| Ordinary Income | ¥37.41B | ¥29.34B | +27.5% |
| Net Income Attributable to Owners | ¥30.55B | ¥18.90B | +61.7% |
| Total Comprehensive Income | ¥18.96B | ¥31.34B | -39.5% |
| Basic EPS | ¥42.72 | ¥26.52 | +61.1% |
| Dividend Per Share | ¥17.00 | ¥17.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.33T | ¥3.26T | +¥67.89B |
| Total Equity | ¥852.42B | ¥843.50B | +¥8.92B |
| Owners' Equity | ¥826.12B | ¥822.52B | +¥3.60B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,154.60 |
| Net Profit Margin | 10.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.8% |
| Operating Income YoY Change | +30.3% |
| Ordinary Income YoY Change | +27.5% |
| Net Income Attributable to Owners YoY Change | +61.7% |
| Total Comprehensive Income YoY Change | -39.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 719.83M shares |
| Treasury Stock | 4.32M shares |
| Average Shares Outstanding | 715.29M shares |
| Book Value Per Share | ¥1,191.35 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥17.00 |
| Year-End Dividend | ¥19.50 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.27T |
| Operating Income Forecast | ¥153.00B |
| Ordinary Income Forecast | ¥131.50B |
| Net Income Attributable to Owners Forecast | ¥85.00B |
| Basic EPS Forecast | ¥119.08 |
| Dividend Per Share Forecast | ¥21.00 |