| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥763.25B | ¥717.82B | +6.3% |
| Operating Income | ¥87.84B | ¥75.35B | +16.6% |
| Ordinary Income | ¥79.13B | ¥68.00B | +16.4% |
| Net Income Attributable to Owners | ¥47.44B | ¥45.45B | +4.4% |
| Total Comprehensive Income | ¥38.96B | ¥71.54B | -45.5% |
| Basic EPS | ¥66.51 | ¥63.96 | +4.0% |
| Dividend Per Share | ¥14.00 | ¥14.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.03T | ¥3.03T | +¥2.14B |
| Total Equity | ¥782.63B | ¥771.90B | +¥10.73B |
| Owners' Equity | ¥762.33B | ¥750.14B | +¥12.18B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,067.31 |
| Net Profit Margin | 6.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +6.3% |
| Operating Income YoY Change | +16.6% |
| Ordinary Income YoY Change | +16.4% |
| Net Income Attributable to Owners YoY Change | +4.4% |
| Total Comprehensive Income YoY Change | -45.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 719.83M shares |
| Treasury Stock | 5.58M shares |
| Average Shares Outstanding | 713.26M shares |
| Book Value Per Share | ¥1,095.73 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥14.00 |
| Year-End Dividend | ¥17.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.14T |
| Operating Income Forecast | ¥135.00B |
| Ordinary Income Forecast | ¥121.50B |
| Net Income Attributable to Owners Forecast | ¥73.00B |
| Basic EPS Forecast | ¥102.39 |
| Dividend Per Share Forecast | ¥17.00 |