Lacto Japan Co.,Ltd. FY2026 Q1 Earnings Report

Quick View

Executive Summary

FY2026 Q1 results: Revenue ¥485.7B (YoY +¥25.9B +5.6%) achieved top-line growth, but Operating Income ¥13.0B (YoY -¥3.7B -22.5%), Ordinary Income ¥11.4B (YoY -¥4.6B -28.8%), and Net Income attributable to the parent ¥7.7B (YoY -¥4.3B -35.9%) all declined across profit measures. Gross margin narrowed to 6.0% (down 0.7pt from 6.7% a year ago), SG&A ratio rose to 3.4% (up 0.3pt from 3.1%), and operating margin fell 1.0pt to 2.7%. Non-operating items included higher interest expense at ¥1.4B (prior year ¥1.0B) and a foreign exchange loss of ¥0.4B (prior year included a net FX gain of ¥0.2B), expanding the decline at the ordinary income level. Although revenue grew, margin deterioration under a low-gross-margin structure and increased non-operating costs led to a pronounced drop in profitability for the quarter.

Drivers of Performance

【Revenue】Revenue was ¥485.7B (YoY +¥25.9B +5.6%), a solid increase. As the company reports a single Foods business segment, detailed breakdowns are not disclosed; increases in volumes handled and certain price revisions are presumed contributors. However, Cost of Sales rose to ¥456.4B (YoY +¥35.3B +8.4%), outpacing revenue growth; increases in raw material and logistics costs and lagged pass-through pressured gross profit. Gross margin contracted to 6.0% (down 0.7pt), and Gross Profit declined to ¥29.3B (YoY -¥1.5B -4.8%). SG&A rose to ¥16.4B (YoY +¥2.3B +16.3%), substantially outpacing revenue growth (+5.6%), pushing SG&A ratio to 3.4% (up 0.3pt) and reversing operating leverage.

【Profitability】Operating Income was ¥13.0B (YoY -¥3.7B -22.5%), a substantial decline. The combined effect of lower gross margin and higher SG&A compressed operating results. Non-operating income included Interest and Dividend Income ¥0.2B, Equity-method Investment Income ¥0.1B, and FX gains ¥0.2B, totaling non-operating income ¥0.5B. Non-operating expenses included Interest Expense ¥1.4B (prior year ¥1.0B), FX losses ¥0.4B, and Fees ¥0.1B, totaling non-operating expenses ¥2.1B, producing a non-operating net of -¥1.6B (prior year -¥0.7B). Increased interest burden and negative FX swing amplified the decline, resulting in Ordinary Income ¥11.4B (YoY -¥4.6B -28.8%), a larger drop than at the operating level. After deducting Income Taxes of ¥3.7B (effective tax rate 32.3%), Net Income was ¥7.7B (YoY -¥4.3B -35.9%), with net margin narrowing to 1.6% from 2.6% a year ago (down 1.0pt). Comprehensive Income was ¥6.8B (prior year ¥8.9B); the ¥-0.9B gap versus net income was driven by Deferred Hedge Losses -¥3.0B, Available-for-sale Securities Valuation Gain +¥1.2B, and Foreign Currency Translation Adjustment +¥0.9B. No exceptional items were disclosed, suggesting limited one-off effects. In sum, the quarter showed revenue growth but earnings deterioration and material margin weakening.

Key Financial Metrics

【Profitability】Operating margin 2.7% (prior 3.6%), Ordinary Income margin 2.3% (prior 3.5%), Net margin 1.6% (prior 2.6%), each contracting roughly 1.0pt year-over-year, reflecting marked margin deterioration under a low-gross-margin profile. ROE on an annualized basis was 2.4%, low. Dupont decomposition: net margin 1.6%, total asset turnover 0.50 (annualized), financial leverage 3.03x. 【Cash Quality】Operating Cash Flow (OCF) data not disclosed, but balance sheet movements show Accounts Receivable ¥268.3B (prior ¥240.0B +11.8%), Inventories ¥460.2B (prior ¥442.8B +3.9%), indicating working capital expansion financed by Short-term Borrowings ¥287.4B (prior ¥222.0B +29.5%) and CP ¥30.0B (prior ¥20.0B +50.0%). Based on sales, DSO = 202 days, Inventory Days = 368 days, suggesting deteriorating working capital efficiency. 【Investment Efficiency】Total Assets ¥977.6B (prior ¥902.1B +8.4%), with Property, Plant & Equipment ¥44.9B (prior ¥35.5B +26.5%) and Intangible Assets ¥10.5B (prior ¥7.5B +39.7%), indicating ongoing investment in facilities and systems. 【Financial Soundness】Equity Ratio 33.0% (prior 35.9%) slightly declined; interest-bearing liabilities totaled ¥359.4B (prior ¥304.6B), D/E 2.03x (prior 1.71x) indicating higher leverage. Current ratio 156.2%, Quick ratio 75.6% suggest short-term payment ability is maintained, but dependence on short-term borrowings is high: Cash & Deposits ¥113.4B versus short-term interest-bearing debt (Short-term Borrowings ¥287.4B + CP ¥30.0B + current portion of long-term debt ¥46.3B) = ¥363.7B, giving Cash/Short-term Liabilities = 0.31x and limited liquidity cushion. Interest coverage = Operating Income ¥13.0B ÷ Interest Expense ¥1.4B = 9.3x, indicating sufficient interest-paying capacity.

Cash Flow Analysis

Cash flow statement data not disclosed; analyze funding dynamics from balance sheet movements. Cash & Deposits rose to ¥113.4B (prior ¥101.6B +¥11.8B), while Accounts Receivable increased to ¥268.3B (prior ¥240.0B +¥28.3B) and Inventories to ¥460.2B (prior ¥442.8B +¥17.4B), expanding working capital by ¥45.7B. This working capital increase appears financed by Short-term Borrowings +¥65.4B and CP +¥10.0B, alongside investments in PPE +¥9.4B and Intangibles +¥3.0B, resulting in the observed cash increase of ¥11.8B. Working capital metrics on a sales basis: DSO 202 days, Inventory Turnover Days 368 days, DIO 383 days, all indicating lengthening and reduced efficiency in operating cash generation. Greater reliance on short-term borrowings raises interest cost vulnerability in a rising-rate environment and entails refinancing risk. Capital expenditures appear aimed at logistics efficiency and system upgrades, but their contribution to ROIC improvement should be monitored.

Quality of Earnings

Ordinary Income ¥11.4B vs Net Income ¥7.7B, after Income Taxes ¥3.7B (effective tax rate 32.3%), tax burden is within a normal range. Non-operating income ¥0.5B comprised mainly of Interest and Dividend Income ¥0.2B, Equity-method Investment Income ¥0.1B, and FX gains ¥0.2B—recurring elements. Non-operating expenses ¥2.1B (Interest Expense ¥1.4B, FX losses ¥0.4B, Fees ¥0.1B) are conventional costs associated with operations; limited inclusion of one-off items suggests stable earnings on an ordinary basis. The gap between Comprehensive Income ¥6.8B and Net Income ¥7.7B (¥-0.9B) stemmed from Deferred Hedge Losses -¥3.0B, Available-for-sale Securities Valuation Gain +¥1.2B, and FX Translation Adjustment +¥0.9B, indicating small divergence from core operating results. No special gains or losses were reported; earnings quality on an ordinary basis is broadly stable. However, operating-level margin decline points to structural cost pressure and delayed price pass-through; sustainable earnings improvement requires gross margin recovery and SG&A control.

Forecasts & Guidance

Full Year (FY) forecast unchanged: Revenue ¥1,930.0B (vs prior year +5.6%), Ordinary Income ¥48.0B (vs prior year -17.2%), Net Income attributable to parent ¥34.5B, EPS ¥345.24, Dividend ¥66.00. Q1 progress ratios against full year forecast: Revenue 25.2%, Ordinary Income 23.7%, Net Income 22.3% (calculated as full year forecast ÷ actual), indicating top-line is roughly on pace vs the standard 25% progress, while profits lag. The full year Ordinary Income forecast decline of -17.2% differs from Q1 decline of -28.8%, implying assumptions of profitability recovery in H2. Key to achieving the forecast are penetration of price revisions, cost normalization, and inventory normalization improving gross margin; downside risks remain if interest and FX headwinds persist.

Shareholder Returns

Full year dividend forecast ¥66.00; based on average shares outstanding 9,978 thousand, total dividends are approximately ¥660M. Dividend payout ratio relative to full year Net Income forecast ¥34.5B is about 19%, a conservative level with high sustainability. Q1 dividend paid was ¥50.00 per share, total approx ¥500M; payout ratio relative to Q1 Net Income ¥7.7B is about 65%, but this is a quarterly calculation and is expected to smooth over the full year. Cash & Deposits ¥113.4B sufficiently cover full year dividends ¥660M; no near-term issue for dividend capacity. No share buyback disclosed; Total Return Ratio is judged equal to the payout ratio. Given working capital-driven short-term borrowings increase, maintaining dividends while improving free cash flow is a prerequisite for expanding return capacity.

Risk Factors

1. Margin pressure from lower gross margin and higher SG&A: Gross margin 6.0% (prior 6.7% -0.7pt) and SG&A ratio 3.4% (prior 3.1% +0.3pt) concurrently worsened, reducing Operating Margin to 2.7% (prior 3.6% -1.0pt). Rising raw material and logistics costs, lagged price pass-through, and SG&A growth +16.3% outpacing revenue growth +5.6% create negative operating leverage and structural profitability decline; delayed price pass-through and slower cost optimization increase the risk of missing full year forecasts.

2. Working capital expansion and short-term borrowing dependence leading to cash flow risk: Accounts Receivable ¥268.3B (YoY +11.8%), Inventories ¥460.2B (YoY +3.9%) increased, financed by Short-term Borrowings ¥287.4B (YoY +29.5%) and CP ¥30.0B (YoY +50.0%). DSO 202 days and Inventory Days 368 days indicate declining turnover efficiency. In a rising-rate environment, interest burden increases (Interest Expense ¥1.4B, prior ¥1.0B +45.3%), and refinancing spread risk exists. Cash/Short-term Liabilities 0.31x signals a thin liquidity cushion and potential funding stress if credit conditions deteriorate.

3. Non-operating cost increases from FX and interest rate volatility: FX losses ¥0.4B recorded (prior year included FX gains ¥0.2B), Interest Expense ¥1.4B (prior ¥1.0B +45.3%) increased non-operating costs and made ordinary income decline larger than operating decline. High short-term borrowing sensitivity to rates and limited effectiveness of FX hedging (Deferred Hedge Losses -¥3.0B) mean sustained volatility in interest and FX can further depress earnings.

Industry Benchmark (Reference; Company Analysis)

Profitability & Returns

Net margin trails industry median 7.4% by 5.8pt, indicating relatively weak profitability within the peer group.

Growth & Capital Efficiency

Revenue growth outpaces the industry median 3.8% by 1.8pt, indicating favorable top-line expansion relative to peers.

※Source: Company aggregation

Points to Watch in the Results

1. Margin deterioration despite revenue growth — profitability improvement is the top priority: Revenue grew +5.6% YoY, but gross margin 6.0% (down 0.7pt) and Operating Margin 2.7% (down 1.0pt) show margin compression, with Operating Income -22.5%, Ordinary Income -28.8%, Net Income -35.9% widening the decline. Rising raw material and logistics costs, lagged price pass-through, and SG&A growth +16.3% exceeding revenue growth are driving negative operating leverage. Key levers to achieve the full year forecast include price pass-through, SKU optimization, and improving inventory/logistics efficiency to restore gross margin and control SG&A.

2. Rising short-term borrowing dependence and working capital expansion raising liquidity and cost risk: Accounts Receivable +¥28.3B, Inventories +¥17.4B expanded working capital, financed by Short-term Borrowings +¥65.4B and CP +¥10.0B. Cash/Short-term Liabilities 0.31x and D/E 2.03x indicate a thin liquidity cushion; in a rising-rate environment interest expense increases (Interest Expense ¥1.4B, YoY +45.3%) and refinancing risk may materialize. Improvements in DSO and Inventory Days to enhance OCF, and smoothing/lengthening short-term funding, are needed to strengthen the financial profile.

---

This report is an AI-generated earnings analysis derived from XBRL financial statement data. It does not constitute a recommendation to invest in any specific security. Industry benchmarks are company-compiled reference information based on public financial statements. Investment decisions are your responsibility; consult a professional advisor as needed.