| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥161.08B | ¥147.57B | +9.2% |
| Operating Income | ¥51.76B | ¥45.70B | +13.3% |
| Ordinary Income | ¥51.83B | ¥45.91B | +12.9% |
| Net Income Attributable to Owners | ¥35.94B | ¥32.47B | +10.7% |
| Total Comprehensive Income | ¥36.01B | ¥32.64B | +10.3% |
| Basic EPS | ¥121.04 | ¥108.31 | +11.8% |
| Dividend Per Share | ¥49.00 | ¥49.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥178.32B | ¥161.86B | +¥16.46B |
| Total Equity | ¥88.88B | ¥84.74B | +¥4.14B |
| Owners' Equity | ¥88.88B | ¥84.74B | +¥4.14B |
| Item | Value |
|---|---|
| Net Profit Margin | 22.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +9.2% |
| Operating Income YoY Change | +13.3% |
| Ordinary Income YoY Change | +12.9% |
| Net Income Attributable to Owners YoY Change | +10.7% |
| Total Comprehensive Income YoY Change | +10.3% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 300.47M shares |
| Treasury Stock | 3.52M shares |
| Average Shares Outstanding | 296.96M shares |
| Book Value Per Share | ¥299.31 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥49.00 |
| Year-End Dividend | ¥55.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥214.40B |
| Operating Income Forecast | ¥64.20B |
| Ordinary Income Forecast | ¥64.20B |
| Net Income Attributable to Owners Forecast | ¥45.20B |
| Basic EPS Forecast | ¥152.21 |
| Dividend Per Share Forecast | ¥54.00 |