| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥273.64B | ¥259.75B | +5.3% |
| Operating Income | ¥19.81B | ¥17.28B | +14.6% |
| Ordinary Income | ¥20.98B | ¥18.34B | +14.4% |
| Net Income Attributable to Owners | ¥12.94B | ¥11.67B | +10.8% |
| Total Comprehensive Income | ¥12.55B | ¥11.96B | +5.0% |
| Basic EPS | ¥32.30 | ¥28.00 | +15.4% |
| Diluted EPS | ¥32.29 | ¥27.99 | +15.4% |
| Dividend Per Share | ¥21.00 | ¥21.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥692.68B | ¥712.78B | ¥-20.10B |
| Total Equity | ¥507.99B | ¥521.50B | ¥-13.51B |
| Owners' Equity | ¥507.27B | ¥520.75B | ¥-13.48B |
| Item | Value |
|---|---|
| Book Value Per Share | ¥1,274.90 |
| Net Profit Margin | 4.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.3% |
| Operating Income YoY Change | +14.6% |
| Ordinary Income YoY Change | +14.4% |
| Net Income Attributable to Owners YoY Change | +10.8% |
| Total Comprehensive Income YoY Change | +5.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 410.28M shares |
| Treasury Stock | 12.38M shares |
| Average Shares Outstanding | 400.59M shares |
| Book Value Per Share | ¥1,276.71 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥21.00 |
| Year-End Dividend | ¥23.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.10T |
| Operating Income Forecast | ¥85.50B |
| Ordinary Income Forecast | ¥89.50B |
| Net Income Attributable to Owners Forecast | ¥56.50B |
| Basic EPS Forecast | ¥141.04 |
| Dividend Per Share Forecast | ¥23.00 |