| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥2.39T | ¥2.16T | +11.0% |
| Operating Income | ¥636.63B | ¥631.85B | +0.8% |
| Profit Before Tax | ¥580.27B | ¥586.21B | -1.0% |
| Net Income | ¥444.54B | ¥444.53B | +0.0% |
| Net Income Attributable to Owners | ¥442.41B | ¥442.01B | +0.1% |
| Total Comprehensive Income | ¥413.00B | ¥757.06B | -45.4% |
| Basic EPS | ¥249.18 | ¥249.01 | +0.1% |
| Diluted EPS | ¥249.14 | ¥248.95 | +0.1% |
| Dividend Per Share | ¥94.00 | ¥94.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥6.95T | ¥7.28T | ¥-336.06B |
| Total Equity | ¥3.97T | ¥3.91T | +¥59.58B |
| Shareholders' Equity | ¥3.89T | ¥3.83T | +¥61.32B |
| Equity Ratio | 56.0% | 52.6% | +3.4% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,191.65 |
| Net Profit Margin | 18.5% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.0% |
| Operating Income YoY Change | +0.8% |
| Profit Before Tax YoY Change | -1.0% |
| Net Income YoY Change | +0.0% |
| Net Income Attributable to Owners YoY Change | +0.1% |
| Total Comprehensive Income YoY Change | -45.4% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 2.00B shares |
| Treasury Stock | 224.41M shares |
| Average Shares Outstanding | 1.78B shares |
| Book Value Per Share | ¥2,237.04 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥94.00 |
| Year-End Dividend | ¥100.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.16T |
| Operating Income Forecast | ¥688.00B |
| Net Income Attributable to Owners Forecast | ¥467.00B |
| Basic EPS Forecast | ¥263.02 |
| Dividend Per Share Forecast | ¥97.00 |