| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥740.33B | ¥665.28B | +11.3% |
| Operating Income | ¥215.82B | ¥206.40B | +4.6% |
| Profit Before Tax | ¥201.27B | ¥183.15B | +9.9% |
| Net Income | ¥157.77B | ¥145.23B | +8.6% |
| Net Income Attributable to Owners | ¥157.27B | ¥144.68B | +8.7% |
| Total Comprehensive Income | ¥339.01B | ¥170.31B | +99.1% |
| Earnings per Unit (EPU) | ¥88.58 | ¥81.52 | +8.7% |
| Diluted Earnings per Unit | ¥88.57 | ¥81.49 | +8.7% |
| Distribution per Unit (DPU) | ¥94.00 | ¥94.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥7.16T | ¥7.28T | ¥-123.09B |
| Total Equity | ¥4.07T | ¥3.91T | +¥159.98B |
| Shareholders' Equity | ¥3.99T | ¥3.83T | +¥159.35B |
| Equity Ratio | 55.7% | 52.6% | +3.1% |
| Item | Value |
|---|---|
| Book Value Per Share | ¥2,247.18 |
| Net Profit Margin | 21.2% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +11.3% |
| Operating Income YoY Change | +4.6% |
| Profit Before Tax YoY Change | +9.9% |
| Net Income YoY Change | +8.6% |
| Net Income Attributable to Owners YoY Change | +8.7% |
| Total Comprehensive Income YoY Change | +99.1% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 2.00B shares |
| Treasury Units | 224.66M shares |
| Average Units Outstanding | 1.78B shares |
| NAV per Unit | ¥2,293.91 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥94.00 |
| Year-End Distribution | ¥100.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥3.02T |
| Operating Income Forecast | ¥648.00B |
| Net Income Attributable to Owners Forecast | ¥455.00B |
| Earnings per Unit Forecast (EPU) | ¥256.29 |
| Distribution per Unit Forecast (DPU) | ¥97.00 |