About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥12.40B | ¥12.15B | +2.1% |
| Cost of Sales | ¥7.49B | - | - |
| Gross Profit | ¥4.67B | - | - |
| SG&A Expenses | ¥4.27B | - | - |
| Operating Income | ¥232M | ¥398M | -41.7% |
| Non-operating Income | ¥33M | - | - |
| Non-operating Expenses | ¥12M | - | - |
| Ordinary Income | ¥225M | ¥420M | -46.4% |
| Profit Before Tax | ¥418M | - | - |
| Income Tax Expense | ¥124M | - | - |
| Net Income | ¥136M | ¥294M | -53.7% |
| Depreciation & Amortization | ¥333M | - | - |
| Interest Expense | ¥11M | - | - |
| Basic EPS | ¥14.10 | ¥30.51 | -53.8% |
| Dividend Per Share | ¥9.00 | ¥9.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥7.79B | - | - |
| Cash and Deposits | ¥2.59B | - | - |
| Accounts Receivable | ¥3.27B | - | - |
| Inventories | ¥1.33B | - | - |
| Non-current Assets | ¥10.92B | - | - |
| Item | Current | Prior | Change |
|---|---|---|---|
| Operating Cash Flow | ¥-373M | - | - |
| Financing Cash Flow | ¥1.79B | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 1.1% |
| Gross Profit Margin | 37.6% |
| Current Ratio | 156.7% |
| Quick Ratio | 129.9% |
| Debt-to-Equity Ratio | 0.90x |
| Interest Coverage Ratio | 21.09x |
| EBITDA Margin | 4.6% |
| Effective Tax Rate | 29.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.1% |
| Operating Income YoY Change | -41.7% |
| Ordinary Income YoY Change | -46.2% |
| Net Income YoY Change | -53.8% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 9.87M shares |
| Treasury Stock | 216K shares |
| Average Shares Outstanding | 9.65M shares |
| Book Value Per Share | ¥1,021.58 |
| EBITDA | ¥565M |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥9.00 |
| Year-End Dividend | ¥9.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥27.50B |
| Operating Income Forecast | ¥600M |
| Ordinary Income Forecast | ¥600M |
| Net Income Forecast | ¥420M |
| Basic EPS Forecast | ¥43.51 |
| Dividend Per Share Forecast | ¥9.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Property, Plant & Equipment | ¥9.65B | - | - |
| Intangible Assets | ¥24M | - | - |
| Total Assets | ¥22.07B | ¥18.70B | +¥3.36B |
| Current Liabilities | ¥4.97B | - | - |
| Accounts Payable | ¥2.13B | - | - |
| Short-term Loans | ¥1.90B | - | - |
| Non-current Liabilities | ¥3.94B | - | - |
| Long-term Loans | ¥2.44B | - | - |
| Total Liabilities | ¥8.90B | - | - |
| Total Equity | ¥9.86B | ¥9.80B | +¥62M |
| Capital Stock | ¥870M | - | - |
| Capital Surplus | ¥379M | - | - |
| Retained Earnings | ¥8.59B | - | - |
| Treasury Stock | ¥-114M | - | - |
| Owners' Equity | ¥9.86B | ¥9.80B | +¥62M |
| Working Capital | ¥2.82B | - | - |