| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥744.25B | ¥688.00B | +8.2% |
| Profit Before Tax | ¥78.18B | ¥70.12B | +11.5% |
| Net Income | ¥55.87B | ¥51.26B | +9.0% |
| Net Income Attributable to Owners | ¥50.23B | ¥46.46B | +8.1% |
| Total Comprehensive Income | ¥32.10B | ¥124.60B | -74.2% |
| Earnings per Unit (EPU) | ¥98.94 | ¥88.80 | +11.4% |
| Diluted Earnings per Unit | ¥98.94 | ¥88.77 | +11.5% |
| Distribution per Unit (DPU) | ¥37.00 | ¥37.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.73T | ¥1.77T | ¥-34.42B |
| Total Equity | ¥833.27B | ¥884.45B | ¥-51.18B |
| Shareholders' Equity | ¥770.45B | ¥815.07B | ¥-44.63B |
| Equity Ratio | 44.4% | 46.1% | -1.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.7% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.2% |
| Profit Before Tax YoY Change | +11.5% |
| Net Income YoY Change | +9.0% |
| Net Income Attributable to Owners YoY Change | +8.1% |
| Total Comprehensive Income YoY Change | -74.2% |
| Item | Value |
|---|---|
| Units Outstanding (incl. Treasury) | 515.73M shares |
| Treasury Units | 11.87M shares |
| Average Units Outstanding | 507.65M shares |
| NAV per Unit | ¥1,653.75 |
| Item | Amount |
|---|---|
| Q2 Distribution | ¥37.00 |
| Year-End Distribution | ¥37.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.53T |
| Net Income Attributable to Owners Forecast | ¥95.00B |
| Earnings per Unit Forecast (EPU) | ¥188.72 |
| Distribution per Unit Forecast (DPU) | ¥40.00 |