| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥365.51B | ¥339.52B | +7.7% |
| Profit Before Tax | ¥39.83B | ¥39.60B | +0.6% |
| Net Income | ¥26.78B | ¥29.63B | -9.6% |
| Net Income Attributable to Owners | ¥23.97B | ¥27.22B | -12.0% |
| Total Comprehensive Income | ¥71.94B | ¥87.82B | -18.1% |
| Basic EPS | ¥46.98 | ¥51.77 | -9.3% |
| Diluted EPS | ¥46.98 | ¥51.75 | -9.2% |
| Dividend Per Share | ¥37.00 | ¥37.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.84T | ¥1.77T | +¥61.07B |
| Total Equity | ¥890.91B | ¥884.06B | +¥6.85B |
| Shareholders' Equity | ¥826.95B | ¥814.69B | +¥12.26B |
| Equity Ratio | 45.1% | 45.9% | -0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 6.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +7.7% |
| Profit Before Tax YoY Change | +0.6% |
| Net Income YoY Change | -9.6% |
| Net Income Attributable to Owners YoY Change | -12.0% |
| Total Comprehensive Income YoY Change | -18.1% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 515.73M shares |
| Treasury Stock | 9.13M shares |
| Average Shares Outstanding | 510.14M shares |
| Book Value Per Share | ¥1,758.60 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥37.00 |
| Year-End Dividend | ¥37.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.53T |
| Net Income Attributable to Owners Forecast | ¥95.00B |
| Basic EPS Forecast | ¥188.08 |
| Dividend Per Share Forecast | ¥40.00 |