| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.07T | ¥1.03T | +4.0% |
| Profit Before Tax | ¥114.44B | ¥111.25B | +2.9% |
| Net Income | ¥84.82B | ¥80.83B | +4.9% |
| Net Income Attributable to Owners | ¥77.60B | ¥76.42B | +1.5% |
| Basic EPS | ¥148.64 | ¥142.59 | +4.2% |
| Diluted EPS | ¥148.61 | ¥142.58 | +4.2% |
| Dividend Per Share | ¥31.00 | ¥31.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥1.79T | ¥1.51T | +¥273.79B |
| Total Equity | ¥866.96B | ¥822.97B | +¥43.99B |
| Shareholders' Equity | ¥805.94B | ¥768.68B | +¥37.26B |
| Equity Ratio | 45.1% | 50.8% | -5.7% |
| Item | Value |
|---|---|
| Net Profit Margin | 7.3% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +4.0% |
| Profit Before Tax YoY Change | +2.9% |
| Net Income YoY Change | +4.9% |
| Net Income Attributable to Owners YoY Change | +1.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 521.43M shares |
| Treasury Stock | 2.54M shares |
| Average Shares Outstanding | 522.07M shares |
| Book Value Per Share | ¥1,670.78 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥31.00 |
| Year-End Dividend | ¥37.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.47T |
| Net Income Attributable to Owners Forecast | ¥100.00B |
| Basic EPS Forecast | ¥191.73 |
| Dividend Per Share Forecast | ¥37.00 |