| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥535.51B | ¥494.88B | +8.2% |
| Operating Income | ¥62.48B | ¥53.34B | +17.1% |
| Profit Before Tax | ¥70.06B | ¥60.65B | +15.5% |
| Net Income Attributable to Owners | ¥51.33B | ¥45.52B | +12.8% |
| Total Comprehensive Income | ¥64.27B | ¥69.44B | -7.5% |
| Basic EPS | ¥53.97 | ¥47.71 | +13.1% |
| Dividend Per Share | ¥34.00 | ¥34.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥693.67B | ¥667.88B | +¥25.80B |
| Total Equity | ¥532.66B | ¥498.25B | +¥34.41B |
| Shareholders' Equity | ¥525.47B | ¥491.36B | +¥34.11B |
| Equity Ratio | 75.8% | 73.6% | +2.2% |
| Item | Value |
|---|---|
| Net Profit Margin | 9.6% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +8.2% |
| Operating Income YoY Change | +17.1% |
| Profit Before Tax YoY Change | +15.5% |
| Net Income Attributable to Owners YoY Change | +12.8% |
| Total Comprehensive Income YoY Change | -7.5% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 969.42M shares |
| Treasury Stock | 21.58M shares |
| Average Shares Outstanding | 951.08M shares |
| Book Value Per Share | ¥561.98 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥34.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥695.70B |
| Operating Income Forecast | ¥74.60B |
| Net Income Attributable to Owners Forecast | ¥61.50B |
| Basic EPS Forecast | ¥64.71 |
| Dividend Per Share Forecast | ¥11.00 |