| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥1.88T | ¥1.79T | +5.2% |
| Profit Before Tax | ¥98.28B | ¥99.69B | -1.4% |
| Net Income | ¥78.84B | ¥77.42B | +1.8% |
| Net Income Attributable to Owners | ¥76.12B | ¥75.22B | +1.2% |
| Total Comprehensive Income | ¥87.83B | ¥133.11B | -34.0% |
| Basic EPS | ¥351.59 | ¥335.13 | +4.9% |
| Diluted EPS | ¥351.59 | ¥335.13 | +4.9% |
| Dividend Per Share | ¥65.00 | ¥65.00 | +0.0% |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Total Assets | ¥3.08T | ¥2.89T | +¥189.94B |
| Total Equity | ¥992.37B | ¥955.63B | +¥36.74B |
| Shareholders' Equity | ¥958.46B | ¥924.08B | +¥34.39B |
| Equity Ratio | 31.2% | 32.0% | -0.8% |
| Item | Value |
|---|---|
| Net Profit Margin | 4.0% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +5.2% |
| Profit Before Tax YoY Change | -1.4% |
| Net Income YoY Change | +1.8% |
| Net Income Attributable to Owners YoY Change | +1.2% |
| Total Comprehensive Income YoY Change | -34.0% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 225.00M shares |
| Treasury Stock | 12.00M shares |
| Average Shares Outstanding | 216.50M shares |
| Book Value Per Share | ¥4,659.07 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥65.00 |
| Year-End Dividend | ¥70.00 |
| Item | Forecast |
|---|---|
| Net Income Attributable to Owners Forecast | ¥110.00B |
| Basic EPS Forecast | ¥506.37 |
| Dividend Per Share Forecast | ¥75.00 |