About Quarterly Earnings Report Disclosures
| Item | Current | Prior | YoY % |
|---|---|---|---|
| Net Sales | ¥765M | ¥744M | +2.8% |
| Cost of Sales | ¥372M | - | - |
| Gross Profit | ¥372M | - | - |
| SG&A Expenses | ¥246M | - | - |
| Operating Income | ¥9M | ¥125M | -92.8% |
| Non-operating Income | ¥2M | - | - |
| Non-operating Expenses | ¥11M | - | - |
| Ordinary Income | ¥10M | ¥116M | -91.4% |
| Profit Before Tax | ¥112M | - | - |
| Income Tax Expense | ¥-37M | - | - |
| Net Income | ¥1M | ¥148M | -99.3% |
| Interest Expense | ¥266,000 | - | - |
| Basic EPS | ¥0.40 | ¥54.40 | -99.3% |
| Diluted EPS | ¥0.39 | - | - |
| Dividend Per Share | ¥0.00 | ¥0.00 | - |
| Item | Current End | Prior End | Change |
|---|---|---|---|
| Current Assets | ¥1.84B | - | - |
| Cash and Deposits | ¥1.38B | - | - |
| Non-current Assets | ¥69M | - | - |
| Property, Plant & Equipment | ¥2M | - | - |
| Intangible Assets | ¥172M | - | - |
| Item | Value |
|---|---|
| Net Profit Margin | 0.1% |
| Gross Profit Margin | 48.6% |
| Current Ratio | 1030.5% |
| Quick Ratio | 1030.5% |
| Debt-to-Equity Ratio | 0.10x |
| Interest Coverage Ratio | 33.83x |
| Effective Tax Rate | -32.9% |
| Item | YoY Change |
|---|---|
| Net Sales YoY Change | +2.8% |
| Operating Income YoY Change | -92.7% |
| Ordinary Income YoY Change | -90.9% |
| Net Income YoY Change | -98.9% |
| Item | Value |
|---|---|
| Shares Outstanding (incl. Treasury) | 4.10M shares |
| Average Shares Outstanding | 4.09M shares |
| Book Value Per Share | ¥422.46 |
| Item | Amount |
|---|---|
| Q2 Dividend | ¥0.00 |
| Year-End Dividend | ¥0.00 |
| Item | Forecast |
|---|---|
| Net Sales Forecast | ¥1.45B |
| Operating Income Forecast | ¥173M |
| Ordinary Income Forecast | ¥169M |
| Net Income Forecast | ¥86M |
| Basic EPS Forecast | ¥21.06 |
| Dividend Per Share Forecast | ¥0.00 |
This data was automatically extracted from XBRL files. Please refer to the original disclosure documents for accuracy.
| Goodwill | ¥167M | - | - |
| Total Assets | ¥1.86B | ¥1.91B | ¥-43M |
| Current Liabilities | ¥178M | - | - |
| Accounts Payable | ¥51M | - | - |
| Total Liabilities | ¥178M | - | - |
| Total Equity | ¥1.73B | ¥1.73B | +¥5M |
| Capital Stock | ¥221M | - | - |
| Capital Surplus | ¥1.11B | - | - |
| Retained Earnings | ¥400M | - | - |
| Owners' Equity | ¥1.73B | ¥1.73B | +¥5M |
| Working Capital | ¥1.66B | - | - |